[TANJONG] YoY TTM Result on 31-Jul-1999 [#2]

Announcement Date
28-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ- -7.07%
YoY--%
View:
Show?
TTM Result
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 2,313,823 2,107,633 2,010,826 1,762,613 -0.27%
PBT 409,350 317,390 323,460 341,491 -0.18%
Tax -180,131 -129,561 -112,484 -25,642 -1.98%
NP 229,219 187,829 210,976 315,849 0.33%
-
NP to SH 229,219 187,829 210,976 315,849 0.33%
-
Tax Rate 44.00% 40.82% 34.78% 7.51% -
Total Cost 2,084,604 1,919,804 1,799,850 1,446,764 -0.37%
-
Net Worth 1,662,814 1,483,660 1,363,101 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - 30,235 112,791 112,667 -
Div Payout % - 16.10% 53.46% 35.67% -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 1,662,814 1,483,660 1,363,101 0 -100.00%
NOSH 385,803 381,403 377,068 375,941 -0.02%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 9.91% 8.91% 10.49% 17.92% -
ROE 13.79% 12.66% 15.48% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 599.74 552.60 533.28 468.85 -0.25%
EPS 59.41 49.25 55.95 84.02 0.35%
DPS 0.00 8.00 30.00 30.00 -
NAPS 4.31 3.89 3.615 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 375,941
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 573.76 522.63 498.63 437.08 -0.27%
EPS 56.84 46.58 52.32 78.32 0.33%
DPS 0.00 7.50 27.97 27.94 -
NAPS 4.1233 3.6791 3.3801 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 31/07/02 31/07/01 31/07/00 - -
Price 8.25 6.80 9.05 0.00 -
P/RPS 1.38 1.23 1.70 0.00 -100.00%
P/EPS 13.89 13.81 16.17 0.00 -100.00%
EY 7.20 7.24 6.18 0.00 -100.00%
DY 0.00 1.18 3.31 0.00 -
P/NAPS 1.91 1.75 2.50 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 18/09/02 19/09/01 21/09/00 - -
Price 8.25 8.00 8.25 0.00 -
P/RPS 1.38 1.45 1.55 0.00 -100.00%
P/EPS 13.89 16.24 14.74 0.00 -100.00%
EY 7.20 6.16 6.78 0.00 -100.00%
DY 0.00 1.00 3.64 0.00 -
P/NAPS 1.91 2.06 2.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment