[TANJONG] QoQ TTM Result on 31-Jul-1999 [#2]

Announcement Date
28-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ- -7.07%
YoY--%
View:
Show?
TTM Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 1,973,434 1,892,953 1,850,191 1,762,613 1,703,202 -0.14%
PBT 304,903 263,283 267,605 341,491 377,125 0.21%
Tax -98,587 -75,384 -14,782 -25,642 -37,240 -0.97%
NP 206,316 187,899 252,823 315,849 339,885 0.50%
-
NP to SH 206,316 187,899 252,823 315,849 339,885 0.50%
-
Tax Rate 32.33% 28.63% 5.52% 7.51% 9.87% -
Total Cost 1,767,118 1,705,054 1,597,368 1,446,764 1,363,317 -0.26%
-
Net Worth 1,341,930 127,131,248 1,276,259 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div 112,701 60,166 142,758 112,667 112,656 -0.00%
Div Payout % 54.63% 32.02% 56.47% 35.67% 33.15% -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 1,341,930 127,131,248 1,276,259 0 0 -100.00%
NOSH 378,435 375,572 376,144 375,941 375,397 -0.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 10.45% 9.93% 13.66% 17.92% 19.96% -
ROE 15.37% 0.15% 19.81% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 521.47 504.02 491.88 468.85 453.71 -0.14%
EPS 54.52 50.03 67.21 84.02 90.54 0.51%
DPS 30.00 16.00 38.00 30.00 30.00 0.00%
NAPS 3.546 338.50 3.393 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 375,941
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 489.36 469.40 458.79 437.08 422.35 -0.14%
EPS 51.16 46.59 62.69 78.32 84.28 0.50%
DPS 27.95 14.92 35.40 27.94 27.94 -0.00%
NAPS 3.3276 315.2495 3.1648 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 28/04/00 31/01/00 - - - -
Price 10.50 9.60 0.00 0.00 0.00 -
P/RPS 2.01 1.90 0.00 0.00 0.00 -100.00%
P/EPS 19.26 19.19 0.00 0.00 0.00 -100.00%
EY 5.19 5.21 0.00 0.00 0.00 -100.00%
DY 2.86 1.67 0.00 0.00 0.00 -100.00%
P/NAPS 2.96 0.03 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 27/06/00 - - - - -
Price 8.70 0.00 0.00 0.00 0.00 -
P/RPS 1.67 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.96 0.00 0.00 0.00 0.00 -100.00%
EY 6.27 0.00 0.00 0.00 0.00 -100.00%
DY 3.45 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.45 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment