[TANJONG] YoY Cumulative Quarter Result on 31-Jul-1999 [#2]

Announcement Date
28-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ- 137.14%
YoY- -38.3%
View:
Show?
Cumulative Result
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 1,245,357 1,030,376 1,015,416 897,544 802,258 -0.45%
PBT 244,797 147,034 164,319 102,051 168,419 -0.38%
Tax -92,891 -62,996 -64,971 -28,162 -48,668 -0.67%
NP 151,906 84,038 99,348 73,889 119,751 -0.24%
-
NP to SH 151,906 84,038 99,348 73,889 119,751 -0.24%
-
Tax Rate 37.95% 42.84% 39.54% 27.60% 28.90% -
Total Cost 1,093,451 946,338 916,068 823,655 682,507 -0.48%
-
Net Worth 1,657,505 1,479,220 1,365,562 0 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 1,657,505 1,479,220 1,365,562 0 0 -100.00%
NOSH 384,572 380,262 377,749 375,071 375,394 -0.02%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 12.20% 8.16% 9.78% 8.23% 14.93% -
ROE 9.16% 5.68% 7.28% 0.00% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 323.83 270.96 268.81 239.30 213.71 -0.43%
EPS 39.50 22.10 26.30 19.70 31.90 -0.22%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.31 3.89 3.615 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 375,941
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 308.81 255.50 251.79 222.57 198.94 -0.45%
EPS 37.67 20.84 24.64 18.32 29.69 -0.24%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1101 3.668 3.3862 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/02 31/07/01 31/07/00 - - -
Price 8.25 6.80 9.05 0.00 0.00 -
P/RPS 2.55 2.51 3.37 0.00 0.00 -100.00%
P/EPS 20.89 30.77 34.41 0.00 0.00 -100.00%
EY 4.79 3.25 2.91 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.75 2.50 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 18/09/02 19/09/01 21/09/00 28/09/99 - -
Price 8.25 8.00 8.25 0.00 0.00 -
P/RPS 2.55 2.95 3.07 0.00 0.00 -100.00%
P/EPS 20.89 36.20 31.37 0.00 0.00 -100.00%
EY 4.79 2.76 3.19 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 2.06 2.28 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment