[AMOLEK] YoY Quarter Result on 30-Sep-2006 [#3]

Announcement Date
13-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 5.41%
YoY- -29.66%
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 0 0 0 0 45 68 68 -
PBT -119 4,198 -1,815 -1,189 -917 -526 -673 -21.91%
Tax 0 0 0 0 0 0 0 -
NP -119 4,198 -1,815 -1,189 -917 -526 -673 -21.91%
-
NP to SH -119 4,198 -1,815 -1,189 -917 -526 -673 -21.91%
-
Tax Rate - 0.00% - - - - - -
Total Cost 119 -4,198 1,815 1,189 962 594 741 -22.97%
-
Net Worth 4,850 6,952 0 22,363 20,305 29,234 35,108 -24.61%
Dividend
30/09/10 30/09/09 30/09/08 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 4,850 6,952 0 22,363 20,305 29,234 35,108 -24.61%
NOSH 1,699 1,801 1,815 1,801 1,800 1,800 1,800 -0.82%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% -2,037.78% -773.53% -989.71% -
ROE -2.45% 60.38% 0.00% -5.32% -4.52% -1.80% -1.92% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 0.00 0.00 0.00 0.00 2.50 3.78 3.78 -
EPS -7.00 233.00 -100.00 -66.00 -50.94 -29.22 -37.38 -21.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.853 3.859 0.00 12.4139 11.28 16.24 19.50 -23.99%
Adjusted Per Share Value based on latest NOSH - 1,801
30/09/10 30/09/09 30/09/08 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 0.00 0.00 0.00 0.00 2.63 3.97 3.97 -
EPS -6.94 244.88 -105.88 -69.36 -53.49 -30.68 -39.26 -21.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8292 4.0558 0.00 13.0456 11.845 17.0533 20.4799 -24.61%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/10 11/07/08 11/07/08 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 18.80 18.80 18.80 18.80 20.50 28.75 19.60 -
P/RPS 0.00 0.00 0.00 0.00 820.07 761.09 518.95 -
P/EPS -268.57 8.07 -18.80 -28.48 -40.24 -98.39 -52.43 26.26%
EY -0.37 12.39 -5.32 -3.51 -2.48 -1.02 -1.91 -20.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.59 4.87 0.00 1.51 1.82 1.77 1.01 30.69%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/10 11/11/09 - 13/12/06 29/11/05 30/11/04 21/11/03 -
Price 18.80 18.80 0.00 18.80 19.50 30.75 19.30 -
P/RPS 0.00 0.00 0.00 0.00 780.07 814.03 511.00 -
P/EPS -268.57 8.07 0.00 -28.48 -38.28 -105.24 -51.63 26.54%
EY -0.37 12.39 0.00 -3.51 -2.61 -0.95 -1.94 -21.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.59 4.87 0.00 1.51 1.73 1.89 0.99 31.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment