[GNEALY] YoY Quarter Result on 31-Mar-2007 [#3]

Stock
[GNEALY] GLENEALY PLANTATIONS (M) BHD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -18.2%
YoY- 172.48%
Quarter Report
Latest QR
Upcoming QR
GNEALY's Result
GNEALY's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 54,514 31,718 54,753 32,707 30,072 27,532 26,190 12.98%
PBT 18,095 3,814 26,509 11,386 4,980 5,148 8,656 13.07%
Tax -5,285 -1,029 -6,359 -3,313 -1,887 -1,708 -3,331 7.99%
NP 12,810 2,785 20,150 8,073 3,093 3,440 5,325 15.74%
-
NP to SH 10,151 1,856 16,283 6,406 2,351 3,440 5,325 11.34%
-
Tax Rate 29.21% 26.98% 23.99% 29.10% 37.89% 33.18% 38.48% -
Total Cost 41,704 28,933 34,603 24,634 26,979 24,092 20,865 12.22%
-
Net Worth 517,815 485,065 460,961 391,668 374,333 372,859 358,457 6.31%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 517,815 485,065 460,961 391,668 374,333 372,859 358,457 6.31%
NOSH 114,056 113,865 114,099 114,188 114,126 115,436 115,259 -0.17%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 23.50% 8.78% 36.80% 24.68% 10.29% 12.49% 20.33% -
ROE 1.96% 0.38% 3.53% 1.64% 0.63% 0.92% 1.49% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 47.80 27.86 47.99 28.64 26.35 23.85 22.72 13.19%
EPS 8.90 1.63 14.27 5.61 2.06 2.98 4.62 11.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.54 4.26 4.04 3.43 3.28 3.23 3.11 6.50%
Adjusted Per Share Value based on latest NOSH - 114,188
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 47.77 27.80 47.98 28.66 26.35 24.13 22.95 12.98%
EPS 8.90 1.63 14.27 5.61 2.06 3.01 4.67 11.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.5377 4.2507 4.0395 3.4323 3.2804 3.2674 3.1412 6.31%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 4.60 3.12 4.70 2.80 2.00 1.72 2.15 -
P/RPS 9.62 11.20 9.79 9.78 7.59 7.21 9.46 0.27%
P/EPS 51.69 191.41 32.93 49.91 97.09 57.72 46.54 1.76%
EY 1.93 0.52 3.04 2.00 1.03 1.73 2.15 -1.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.73 1.16 0.82 0.61 0.53 0.69 6.55%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 18/05/10 25/05/09 22/05/08 22/05/07 25/05/06 17/05/05 17/05/04 -
Price 4.40 3.78 5.85 3.22 2.23 1.78 1.90 -
P/RPS 9.21 13.57 12.19 11.24 8.46 7.46 8.36 1.62%
P/EPS 49.44 231.90 40.99 57.40 108.25 59.73 41.13 3.11%
EY 2.02 0.43 2.44 1.74 0.92 1.67 2.43 -3.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.89 1.45 0.94 0.68 0.55 0.61 8.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment