[ABMB] YoY Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 1.52%
YoY- 7.4%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 1,871,874 1,792,108 1,672,430 1,600,516 1,560,978 1,447,062 1,420,508 4.70%
PBT 836,592 545,504 511,574 735,736 700,348 702,002 682,590 3.44%
Tax -199,082 -128,992 -127,156 -181,958 -184,742 -171,896 -169,406 2.72%
NP 637,510 416,512 384,418 553,778 515,606 530,106 513,184 3.67%
-
NP to SH 637,510 416,512 384,418 553,778 515,606 530,106 513,184 3.67%
-
Tax Rate 23.80% 23.65% 24.86% 24.73% 26.38% 24.49% 24.82% -
Total Cost 1,234,364 1,375,596 1,288,012 1,046,738 1,045,372 916,956 907,324 5.25%
-
Net Worth 6,440,120 6,409,158 5,882,802 5,557,700 5,265,007 4,983,141 4,560,144 5.91%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 256,985 - 185,772 263,178 - 259,062 244,839 0.80%
Div Payout % 40.31% - 48.33% 47.52% - 48.87% 47.71% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 6,440,120 6,409,158 5,882,802 5,557,700 5,265,007 4,983,141 4,560,144 5.91%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 34.06% 23.24% 22.99% 34.60% 33.03% 36.63% 36.13% -
ROE 9.90% 6.50% 6.53% 9.96% 9.79% 10.64% 11.25% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 120.91 115.76 108.03 103.39 101.69 94.96 92.83 4.49%
EPS 41.18 27.00 24.80 35.80 33.60 34.80 33.60 3.44%
DPS 16.60 0.00 12.00 17.00 0.00 17.00 16.00 0.61%
NAPS 4.16 4.14 3.80 3.59 3.43 3.27 2.98 5.71%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 120.91 115.76 108.03 103.39 100.83 93.47 91.76 4.70%
EPS 41.18 27.00 24.80 35.80 33.31 34.24 33.15 3.67%
DPS 16.60 0.00 12.00 17.00 0.00 16.73 15.82 0.80%
NAPS 4.16 4.14 3.80 3.59 3.4009 3.2189 2.9456 5.91%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 2.57 2.19 2.85 4.18 3.90 3.72 3.35 -
P/RPS 2.13 1.89 2.64 4.04 3.84 3.92 3.61 -8.41%
P/EPS 6.24 8.14 11.48 11.69 11.61 10.69 9.99 -7.53%
EY 16.02 12.29 8.71 8.56 8.61 9.35 10.01 8.14%
DY 6.46 0.00 4.21 4.07 0.00 4.57 4.78 5.14%
P/NAPS 0.62 0.53 0.75 1.16 1.14 1.14 1.12 -9.37%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 27/11/20 27/11/19 29/11/18 30/11/17 29/11/16 27/11/15 -
Price 2.76 2.59 2.69 4.03 3.69 3.72 3.55 -
P/RPS 2.28 2.24 2.49 3.90 3.63 3.92 3.82 -8.23%
P/EPS 6.70 9.63 10.83 11.27 10.99 10.69 10.59 -7.33%
EY 14.92 10.39 9.23 8.88 9.10 9.35 9.45 7.90%
DY 6.01 0.00 4.46 4.22 0.00 4.57 4.51 4.89%
P/NAPS 0.66 0.63 0.71 1.12 1.08 1.14 1.19 -9.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment