[AJI] YoY Quarter Result on 31-Mar-2020 [#4]

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 5.86%
YoY- 34.02%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 157,918 125,366 119,395 120,819 119,482 115,053 114,928 5.43%
PBT 9,537 -19,687 7,213 20,586 15,415 18,965 161,072 -37.55%
Tax 13,563 2,269 -1,425 -4,740 -3,591 -4,279 -12,117 -
NP 23,100 -17,418 5,788 15,846 11,824 14,686 148,955 -26.69%
-
NP to SH 23,100 -17,418 5,788 15,846 11,824 14,686 148,955 -26.69%
-
Tax Rate -142.21% - 19.76% 23.03% 23.30% 22.56% 7.52% -
Total Cost 134,818 142,784 113,607 104,973 107,658 100,367 -34,027 -
-
Net Worth 528,951 505,847 511,927 495,511 465,112 437,144 474,840 1.81%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - 28,575 28,271 - -
Div Payout % - - - - 241.67% 192.51% - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 528,951 505,847 511,927 495,511 465,112 437,144 474,840 1.81%
NOSH 60,799 60,799 60,799 60,799 60,799 60,799 60,799 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 14.63% -13.89% 4.85% 13.12% 9.90% 12.76% 129.61% -
ROE 4.37% -3.44% 1.13% 3.20% 2.54% 3.36% 31.37% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 259.74 206.20 196.38 198.72 196.52 189.24 189.03 5.43%
EPS 37.99 -28.65 9.52 26.06 19.45 24.16 245.00 -26.69%
DPS 0.00 0.00 0.00 0.00 47.00 46.50 0.00 -
NAPS 8.70 8.32 8.42 8.15 7.65 7.19 7.81 1.81%
Adjusted Per Share Value based on latest NOSH - 60,799
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 259.74 206.20 196.38 198.72 196.52 189.24 189.03 5.43%
EPS 37.99 -28.65 9.52 26.06 19.45 24.16 245.00 -26.69%
DPS 0.00 0.00 0.00 0.00 47.00 46.50 0.00 -
NAPS 8.70 8.32 8.42 8.15 7.65 7.19 7.81 1.81%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 15.98 14.50 15.88 13.00 18.00 22.30 15.90 -
P/RPS 6.15 7.03 8.09 6.54 9.16 11.78 8.41 -5.08%
P/EPS 42.06 -50.61 166.81 49.88 92.56 92.32 6.49 36.52%
EY 2.38 -1.98 0.60 2.00 1.08 1.08 15.41 -26.74%
DY 0.00 0.00 0.00 0.00 2.61 2.09 0.00 -
P/NAPS 1.84 1.74 1.89 1.60 2.35 3.10 2.04 -1.70%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 26/05/22 24/05/21 25/06/20 23/05/19 24/05/18 29/05/17 -
Price 14.28 13.70 15.60 15.00 17.52 22.00 20.00 -
P/RPS 5.50 6.64 7.94 7.55 8.92 11.63 10.58 -10.32%
P/EPS 37.58 -47.82 163.87 57.55 90.09 91.08 8.16 28.97%
EY 2.66 -2.09 0.61 1.74 1.11 1.10 12.25 -22.46%
DY 0.00 0.00 0.00 0.00 2.68 2.11 0.00 -
P/NAPS 1.64 1.65 1.85 1.84 2.29 3.06 2.56 -7.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment