[ALCOM] YoY Quarter Result on 30-Jun-2017 [#2]

Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -20.12%
YoY- 249.44%
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 CAGR
Revenue 54,540 90,313 100,852 95,203 61,068 64,152 62,175 -1.92%
PBT -4,708 1,524 1,740 5,280 -1,471 -835 -1,880 14.56%
Tax 405 -477 -1,384 -1,251 471 -206 481 -2.51%
NP -4,303 1,047 356 4,029 -1,000 -1,041 -1,399 18.10%
-
NP to SH -4,303 1,047 356 4,029 -1,000 -1,041 -1,399 18.10%
-
Tax Rate - 31.30% 79.54% 23.69% - - - -
Total Cost 58,843 89,266 100,496 91,174 62,068 65,193 63,574 -1.13%
-
Net Worth 115,524 122,241 118,664 179,862 168,421 167,350 175,534 -6.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - 6,578 6,588 - -
Div Payout % - - - - 0.00% 0.00% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 115,524 122,241 118,664 179,862 168,421 167,350 175,534 -6.00%
NOSH 134,331 134,331 134,330 134,330 131,578 131,772 131,981 0.26%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -7.89% 1.16% 0.35% 4.23% -1.64% -1.62% -2.25% -
ROE -3.72% 0.86% 0.30% 2.24% -0.59% -0.62% -0.80% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 CAGR
RPS 40.60 67.23 75.64 71.99 46.41 48.68 47.11 -2.17%
EPS -3.20 0.78 0.27 3.05 -0.76 -0.79 -1.06 17.77%
DPS 0.00 0.00 0.00 0.00 5.00 5.00 0.00 -
NAPS 0.86 0.91 0.89 1.36 1.28 1.27 1.33 -6.25%
Adjusted Per Share Value based on latest NOSH - 134,330
30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 CAGR
RPS 40.60 67.23 75.08 70.87 45.46 47.76 46.28 -1.92%
EPS -3.20 0.78 0.27 3.00 -0.74 -0.77 -1.04 18.10%
DPS 0.00 0.00 0.00 0.00 4.90 4.90 0.00 -
NAPS 0.86 0.91 0.8834 1.339 1.2538 1.2458 1.3067 -6.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/09/15 30/09/14 30/09/13 -
Price 0.41 0.51 0.72 2.20 0.675 0.80 0.68 -
P/RPS 1.01 0.76 0.95 3.06 1.45 1.64 1.44 -5.11%
P/EPS -12.80 65.43 269.66 72.22 -88.82 -101.27 -64.15 -21.23%
EY -7.81 1.53 0.37 1.38 -1.13 -0.99 -1.56 26.93%
DY 0.00 0.00 0.00 0.00 7.41 6.25 0.00 -
P/NAPS 0.48 0.56 0.81 1.62 0.53 0.63 0.51 -0.89%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 CAGR
Date 25/08/20 28/08/19 28/08/18 28/08/17 26/11/15 19/11/14 13/11/13 -
Price 0.44 0.48 0.745 1.32 0.73 0.73 0.71 -
P/RPS 1.08 0.71 0.98 1.83 1.57 1.50 1.51 -4.84%
P/EPS -13.74 61.58 279.02 43.33 -96.05 -92.41 -66.98 -20.90%
EY -7.28 1.62 0.36 2.31 -1.04 -1.08 -1.49 26.47%
DY 0.00 0.00 0.00 0.00 6.85 6.85 0.00 -
P/NAPS 0.51 0.53 0.84 0.97 0.57 0.57 0.53 -0.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment