[ALCOM] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 742.78%
YoY- -3.3%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/03/16 31/03/15 CAGR
Revenue 183,323 109,633 100,279 100,761 103,373 77,664 77,813 13.51%
PBT 14,168 8,589 1,364 4,535 4,021 -278 3,387 23.58%
Tax -3,796 1,485 -1,317 -1,109 -952 185 -931 23.11%
NP 10,372 10,074 47 3,426 3,069 -93 2,456 23.75%
-
NP to SH 10,306 10,074 -477 3,426 3,543 666 2,295 24.88%
-
Tax Rate 26.79% -17.29% 96.55% 24.45% 23.68% - 27.49% -
Total Cost 172,951 99,559 100,232 97,335 100,304 77,757 75,357 13.07%
-
Net Worth 155,823 123,584 122,241 122,241 118,664 122,846 156,701 -0.08%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/03/16 31/03/15 CAGR
Div 3,358 - - - - - - -
Div Payout % 32.59% - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/03/16 31/03/15 CAGR
Net Worth 155,823 123,584 122,241 122,241 118,664 122,846 156,701 -0.08%
NOSH 134,331 134,331 134,331 134,331 134,330 99,069 123,387 1.26%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/03/16 31/03/15 CAGR
NP Margin 5.66% 9.19% 0.05% 3.40% 2.97% -0.12% 3.16% -
ROE 6.61% 8.15% -0.39% 2.80% 2.99% 0.54% 1.46% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/03/16 31/03/15 CAGR
RPS 136.47 81.61 74.65 75.01 77.53 78.39 63.06 12.10%
EPS 7.72 7.50 0.03 2.55 2.30 -0.07 1.86 23.43%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 0.92 0.91 0.91 0.89 1.24 1.27 -1.33%
Adjusted Per Share Value based on latest NOSH - 134,331
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/03/16 31/03/15 CAGR
RPS 136.17 81.44 74.49 74.85 76.79 57.69 57.80 13.51%
EPS 7.66 7.48 -0.35 2.54 2.63 0.49 1.70 24.94%
DPS 2.49 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1575 0.918 0.908 0.908 0.8815 0.9125 1.164 -0.08%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/03/16 31/03/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 31/03/16 31/03/15 -
Price 0.82 0.595 0.44 0.44 0.86 0.805 0.75 -
P/RPS 0.60 0.73 0.59 0.59 1.11 1.03 1.19 -9.63%
P/EPS 10.69 7.93 -123.91 17.25 32.36 119.75 40.32 -17.83%
EY 9.36 12.60 -0.81 5.80 3.09 0.84 2.48 21.71%
DY 3.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.65 0.48 0.48 0.97 0.65 0.59 2.77%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/03/16 31/03/15 CAGR
Date 21/02/22 23/02/21 26/02/20 27/02/19 27/02/18 26/05/16 27/05/15 -
Price 1.04 0.56 0.39 0.50 0.84 0.885 0.71 -
P/RPS 0.76 0.69 0.52 0.67 1.08 1.13 1.13 -5.69%
P/EPS 13.56 7.47 -109.83 19.60 31.61 131.65 38.17 -14.19%
EY 7.38 13.39 -0.91 5.10 3.16 0.76 2.62 16.55%
DY 2.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.61 0.43 0.55 0.94 0.71 0.56 7.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment