[ALCOM] QoQ Quarter Result on 31-Mar-2010 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -41.41%
YoY- 116.76%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 69,956 70,814 74,194 74,862 66,392 60,709 52,048 21.72%
PBT 499 912 2,032 2,200 1,832 2,470 283 45.80%
Tax -54 -172 -503 -771 607 -720 -212 -59.71%
NP 445 740 1,529 1,429 2,439 1,750 71 238.80%
-
NP to SH 445 740 1,529 1,429 2,439 1,750 71 238.80%
-
Tax Rate 10.82% 18.86% 24.75% 35.05% -33.13% 29.15% 74.91% -
Total Cost 69,511 70,074 72,665 73,433 63,953 58,959 51,977 21.31%
-
Net Worth 187,161 187,642 195,079 193,179 192,203 189,583 201,639 -4.83%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - 9,910 - - - - 14,199 -
Div Payout % - 1,339.29% - - - - 20,000.00% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 187,161 187,642 195,079 193,179 192,203 189,583 201,639 -4.83%
NOSH 130,882 132,142 131,810 132,314 132,554 132,575 141,999 -5.27%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 0.64% 1.04% 2.06% 1.91% 3.67% 2.88% 0.14% -
ROE 0.24% 0.39% 0.78% 0.74% 1.27% 0.92% 0.04% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 53.45 53.59 56.29 56.58 50.09 45.79 36.65 28.51%
EPS 0.34 0.56 1.16 1.08 1.84 1.32 0.05 257.67%
DPS 0.00 7.50 0.00 0.00 0.00 0.00 10.00 -
NAPS 1.43 1.42 1.48 1.46 1.45 1.43 1.42 0.46%
Adjusted Per Share Value based on latest NOSH - 132,314
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 51.96 52.60 55.11 55.61 49.32 45.10 38.66 21.72%
EPS 0.33 0.55 1.14 1.06 1.81 1.30 0.05 250.64%
DPS 0.00 7.36 0.00 0.00 0.00 0.00 10.55 -
NAPS 1.3903 1.3938 1.4491 1.435 1.4277 1.4082 1.4978 -4.83%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.93 0.93 0.92 0.97 1.08 1.06 0.95 -
P/RPS 1.74 1.74 1.63 1.71 2.16 2.31 2.59 -23.23%
P/EPS 273.53 166.07 79.31 89.81 58.70 80.30 1,900.00 -72.43%
EY 0.37 0.60 1.26 1.11 1.70 1.25 0.05 278.35%
DY 0.00 8.06 0.00 0.00 0.00 0.00 10.53 -
P/NAPS 0.65 0.65 0.62 0.66 0.74 0.74 0.67 -1.99%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 21/02/11 30/11/10 26/08/10 25/05/10 23/02/10 26/11/09 25/08/09 -
Price 0.96 0.91 0.92 0.92 1.02 1.09 1.00 -
P/RPS 1.80 1.70 1.63 1.63 2.04 2.38 2.73 -24.18%
P/EPS 282.35 162.50 79.31 85.19 55.43 82.58 2,000.00 -72.79%
EY 0.35 0.62 1.26 1.17 1.80 1.21 0.05 264.63%
DY 0.00 8.24 0.00 0.00 0.00 0.00 10.00 -
P/NAPS 0.67 0.64 0.62 0.63 0.70 0.76 0.70 -2.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment