[PARKWD] YoY Quarter Result on 30-Jun-2012 [#2]

Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 39.92%
YoY- 34.23%
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 16,336 17,793 20,444 44,151 27,384 29,590 29,016 -9.12%
PBT -951 -1,215 -1,617 -762 -1,060 780 -7,402 -28.95%
Tax 147 221 318 124 90 -434 1,794 -34.08%
NP -804 -994 -1,299 -638 -970 346 -5,608 -27.64%
-
NP to SH -804 -994 -1,299 -638 -970 346 -5,608 -27.64%
-
Tax Rate - - - - - 55.64% - -
Total Cost 17,140 18,787 21,743 44,789 28,354 29,244 34,624 -11.05%
-
Net Worth 116,263 107,169 98,211 106,910 80,315 84,490 86,773 4.99%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 116,263 107,169 98,211 106,910 80,315 84,490 86,773 4.99%
NOSH 131,803 114,252 113,947 113,928 114,117 111,612 115,390 2.24%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -4.92% -5.59% -6.35% -1.45% -3.54% 1.17% -19.33% -
ROE -0.69% -0.93% -1.32% -0.60% -1.21% 0.41% -6.46% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 12.39 15.57 17.94 38.75 24.00 26.51 25.15 -11.12%
EPS -0.61 -0.87 -1.14 -0.56 -0.85 0.31 -4.86 -29.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8821 0.938 0.8619 0.9384 0.7038 0.757 0.752 2.69%
Adjusted Per Share Value based on latest NOSH - 113,928
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 5.79 6.31 7.25 15.66 9.71 10.49 10.29 -9.13%
EPS -0.29 -0.35 -0.46 -0.23 -0.34 0.12 -1.99 -27.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4123 0.3801 0.3483 0.3792 0.2848 0.2996 0.3077 4.99%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.40 0.29 0.32 0.32 0.38 0.44 0.41 -
P/RPS 3.23 1.86 1.78 0.83 1.58 1.66 1.63 12.06%
P/EPS -65.57 -33.33 -28.07 -57.14 -44.71 141.94 -8.44 40.71%
EY -1.53 -3.00 -3.56 -1.75 -2.24 0.70 -11.85 -28.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.31 0.37 0.34 0.54 0.58 0.55 -3.28%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 25/08/15 26/08/14 26/08/13 27/08/12 26/08/11 20/08/10 25/08/09 -
Price 0.285 0.31 0.33 0.32 0.36 0.43 0.45 -
P/RPS 2.30 1.99 1.84 0.83 1.50 1.62 1.79 4.26%
P/EPS -46.72 -35.63 -28.95 -57.14 -42.35 138.71 -9.26 30.94%
EY -2.14 -2.81 -3.45 -1.75 -2.36 0.72 -10.80 -23.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.38 0.34 0.51 0.57 0.60 -9.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment