[CCB] YoY Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 59.16%
YoY--%
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 418,395 354,561 341,623 263,661 -0.47%
PBT 47,751 56,511 55,587 43,968 -0.08%
Tax -17,761 -17,349 -15,043 -6,411 -1.04%
NP 29,990 39,162 40,544 37,557 0.23%
-
NP to SH 29,990 39,162 40,544 37,557 0.23%
-
Tax Rate 37.20% 30.70% 27.06% 14.58% -
Total Cost 388,405 315,399 301,079 226,104 -0.55%
-
Net Worth 624,177 572,520 533,580 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 14,691 14,674 14,636 - -100.00%
Div Payout % 48.99% 37.47% 36.10% - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 624,177 572,520 533,580 0 -100.00%
NOSH 97,942 97,831 97,578 97,096 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 7.17% 11.05% 11.87% 14.24% -
ROE 4.80% 6.84% 7.60% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 427.18 362.42 350.10 271.54 -0.46%
EPS 30.62 40.03 41.55 38.68 0.24%
DPS 15.00 15.00 15.00 0.00 -100.00%
NAPS 6.3729 5.8521 5.4682 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 97,079
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 415.30 351.94 339.10 261.71 -0.47%
EPS 29.77 38.87 40.24 37.28 0.23%
DPS 14.58 14.57 14.53 0.00 -100.00%
NAPS 6.1956 5.6829 5.2963 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 5.00 4.90 6.30 0.00 -
P/RPS 1.17 1.35 1.80 0.00 -100.00%
P/EPS 16.33 12.24 15.16 0.00 -100.00%
EY 6.12 8.17 6.60 0.00 -100.00%
DY 3.00 3.06 2.38 0.00 -100.00%
P/NAPS 0.78 0.84 1.15 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/07/02 30/07/01 31/07/00 - -
Price 4.94 4.62 6.55 0.00 -
P/RPS 1.16 1.27 1.87 0.00 -100.00%
P/EPS 16.13 11.54 15.76 0.00 -100.00%
EY 6.20 8.66 6.34 0.00 -100.00%
DY 3.04 3.25 2.29 0.00 -100.00%
P/NAPS 0.78 0.79 1.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment