[CCB] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- -20.42%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 599,284 467,836 511,369 527,322 585,360 425,627 527,800 -0.12%
PBT 94,724 70,261 81,106 87,936 115,424 19,279 48,037 -0.68%
Tax -24,036 -6,914 -8,721 -12,822 -21,036 -19,279 -19,032 -0.23%
NP 70,688 63,347 72,385 75,114 94,388 0 29,005 -0.89%
-
NP to SH 70,688 63,347 72,385 75,114 94,388 -1,435 29,005 -0.89%
-
Tax Rate 25.37% 9.84% 10.75% 14.58% 18.22% 100.00% 39.62% -
Total Cost 528,596 404,489 438,984 452,208 490,972 425,627 498,794 -0.05%
-
Net Worth 521,338 504,190 526,587 0 0 465,735 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 35,965 - - - - - -
Div Payout % - 56.77% - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 521,338 504,190 526,587 0 0 465,735 0 -100.00%
NOSH 97,473 97,202 97,140 97,096 97,027 96,959 96,986 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 11.80% 13.54% 14.16% 14.24% 16.12% 0.00% 5.50% -
ROE 13.56% 12.56% 13.75% 0.00% 0.00% -0.31% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 614.82 481.30 526.42 543.09 603.30 438.97 544.20 -0.12%
EPS 72.52 65.17 74.52 77.36 97.28 -1.48 29.91 -0.89%
DPS 0.00 37.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.3485 5.187 5.4209 0.00 0.00 4.8034 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 97,079
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 594.85 464.38 507.59 523.42 581.03 422.48 523.90 -0.12%
EPS 70.17 62.88 71.85 74.56 93.69 -1.42 28.79 -0.89%
DPS 0.00 35.70 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.1748 5.0046 5.2269 0.00 0.00 4.6229 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 7.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.22 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.34 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.67 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 10/05/00 21/02/00 25/11/99 - - - - -
Price 6.80 7.55 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.11 1.57 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.38 11.59 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 10.66 8.63 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 4.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.46 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment