[CCB] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 186.67%
YoY- -3.41%
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 391,582 545,738 418,395 354,561 341,623 263,661 -0.41%
PBT 20,225 27,916 47,751 56,511 55,587 43,968 0.82%
Tax -7,185 -8,239 -17,761 -17,349 -15,043 -6,411 -0.11%
NP 13,040 19,677 29,990 39,162 40,544 37,557 1.11%
-
NP to SH 13,040 19,677 29,990 39,162 40,544 37,557 1.11%
-
Tax Rate 35.53% 29.51% 37.20% 30.70% 27.06% 14.58% -
Total Cost 378,542 526,061 388,405 315,399 301,079 226,104 -0.54%
-
Net Worth 372,367 665,606 624,177 572,520 533,580 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 5,037 14,706 14,691 14,674 14,636 - -100.00%
Div Payout % 38.63% 74.74% 48.99% 37.47% 36.10% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 372,367 665,606 624,177 572,520 533,580 0 -100.00%
NOSH 100,748 98,041 97,942 97,831 97,578 97,096 -0.03%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.33% 3.61% 7.17% 11.05% 11.87% 14.24% -
ROE 3.50% 2.96% 4.80% 6.84% 7.60% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 388.67 556.64 427.18 362.42 350.10 271.54 -0.37%
EPS 12.94 20.07 30.62 40.03 41.55 38.68 1.15%
DPS 5.00 15.00 15.00 15.00 15.00 0.00 -100.00%
NAPS 3.696 6.789 6.3729 5.8521 5.4682 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 97,821
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 388.69 541.70 415.30 351.94 339.10 261.71 -0.41%
EPS 12.94 19.53 29.77 38.87 40.24 37.28 1.11%
DPS 5.00 14.60 14.58 14.57 14.53 0.00 -100.00%
NAPS 3.6961 6.6068 6.1956 5.6829 5.2963 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 3.26 5.10 5.00 4.90 6.30 0.00 -
P/RPS 0.84 0.92 1.17 1.35 1.80 0.00 -100.00%
P/EPS 25.19 25.41 16.33 12.24 15.16 0.00 -100.00%
EY 3.97 3.94 6.12 8.17 6.60 0.00 -100.00%
DY 1.53 2.94 3.00 3.06 2.38 0.00 -100.00%
P/NAPS 0.88 0.75 0.78 0.84 1.15 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 02/08/04 28/07/03 31/07/02 30/07/01 31/07/00 - -
Price 3.26 5.25 4.94 4.62 6.55 0.00 -
P/RPS 0.84 0.94 1.16 1.27 1.87 0.00 -100.00%
P/EPS 25.19 26.16 16.13 11.54 15.76 0.00 -100.00%
EY 3.97 3.82 6.20 8.66 6.34 0.00 -100.00%
DY 1.53 2.86 3.04 3.25 2.29 0.00 -100.00%
P/NAPS 0.88 0.77 0.78 0.79 1.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment