[CCB] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 1744.39%
YoY--%
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 467,836 383,527 263,661 146,340 425,627 395,850 14.27%
PBT 70,261 60,830 43,968 28,856 19,279 36,028 70.48%
Tax -6,914 -6,541 -6,411 -5,259 -19,279 -14,274 -43.95%
NP 63,347 54,289 37,557 23,597 0 21,754 134.82%
-
NP to SH 63,347 54,289 37,557 23,597 -1,435 21,754 134.82%
-
Tax Rate 9.84% 10.75% 14.58% 18.22% 100.00% 39.62% -
Total Cost 404,489 329,238 226,104 122,743 425,627 374,096 6.43%
-
Net Worth 504,190 526,587 0 0 465,735 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div 35,965 - - - - - -
Div Payout % 56.77% - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 504,190 526,587 0 0 465,735 0 -
NOSH 97,202 97,140 97,096 97,027 96,959 96,986 0.17%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 13.54% 14.16% 14.24% 16.12% 0.00% 5.50% -
ROE 12.56% 10.31% 0.00% 0.00% -0.31% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 481.30 394.82 271.54 150.82 438.97 408.15 14.07%
EPS 65.17 55.89 38.68 24.32 -1.48 22.43 134.40%
DPS 37.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.187 5.4209 0.00 0.00 4.8034 0.00 -
Adjusted Per Share Value based on latest NOSH - 97,027
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 464.38 380.69 261.71 145.26 422.48 392.92 14.27%
EPS 62.88 53.89 37.28 23.42 -1.42 21.59 134.85%
DPS 35.70 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.0046 5.2269 0.00 0.00 4.6229 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 21/02/00 25/11/99 - - - - -
Price 7.55 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.57 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.59 0.00 0.00 0.00 0.00 0.00 -
EY 8.63 0.00 0.00 0.00 0.00 0.00 -
DY 4.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment