[CCB] QoQ Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 200.26%
YoY--%
View:
Show?
Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 84,309 119,866 141,828 146,340 147,820 139,724 -33.20%
PBT 9,431 16,862 15,112 28,856 -17,096 24,252 -52.96%
Tax -373 -130 -1,152 -5,259 17,096 -7,197 -90.59%
NP 9,058 16,732 13,960 23,597 0 17,055 -39.67%
-
NP to SH 9,058 16,732 13,960 23,597 -23,536 17,055 -39.67%
-
Tax Rate 3.96% 0.77% 7.62% 18.22% - 29.68% -
Total Cost 75,251 103,134 127,868 122,743 147,820 122,669 -32.31%
-
Net Worth 504,118 526,470 0 0 465,813 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div 19,437 - 16,503 - 7,758 - -
Div Payout % 214.59% - 118.22% - 0.00% - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 504,118 526,470 0 0 465,813 0 -
NOSH 97,188 97,118 97,079 97,027 96,975 96,958 0.18%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 10.74% 13.96% 9.84% 16.12% 0.00% 12.21% -
ROE 1.80% 3.18% 0.00% 0.00% -5.05% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 86.75 123.42 146.10 150.82 152.43 144.11 -33.32%
EPS 9.32 17.22 14.38 24.32 -24.27 17.59 -39.78%
DPS 20.00 0.00 17.00 0.00 8.00 0.00 -
NAPS 5.187 5.4209 0.00 0.00 4.8034 0.00 -
Adjusted Per Share Value based on latest NOSH - 97,027
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 83.69 118.98 140.78 145.26 146.73 138.69 -33.19%
EPS 8.99 16.61 13.86 23.42 -23.36 16.93 -39.68%
DPS 19.29 0.00 16.38 0.00 7.70 0.00 -
NAPS 5.0039 5.2258 0.00 0.00 4.6237 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 21/02/00 25/11/99 - - - - -
Price 7.55 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.70 0.00 0.00 0.00 0.00 0.00 -
P/EPS 81.01 0.00 0.00 0.00 0.00 0.00 -
EY 1.23 0.00 0.00 0.00 0.00 0.00 -
DY 2.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment