[MFCB] YoY Quarter Result on 31-Mar-2002 [#3]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 181.46%
YoY- -54.37%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Quarter Result
30/09/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 137,068 114,087 91,866 90,980 84,649 89,298 0 -100.00%
PBT 23,098 18,625 11,687 9,137 17,948 4,404 0 -100.00%
Tax -12,437 -9,440 -4,375 -2,911 -4,304 -2,877 0 -100.00%
NP 10,661 9,185 7,312 6,226 13,644 1,527 0 -100.00%
-
NP to SH 10,661 9,185 7,312 6,226 13,644 1,527 0 -100.00%
-
Tax Rate 53.84% 50.68% 37.43% 31.86% 23.98% 65.33% - -
Total Cost 126,407 104,902 84,554 84,754 71,005 87,771 0 -100.00%
-
Net Worth 287,752 240,840 205,207 181,591 167,599 143,303 0 -100.00%
Dividend
30/09/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 287,752 240,840 205,207 181,591 167,599 143,303 0 -100.00%
NOSH 235,862 236,118 235,870 235,833 236,055 234,923 0 -100.00%
Ratio Analysis
30/09/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 7.78% 8.05% 7.96% 6.84% 16.12% 1.71% 0.00% -
ROE 3.70% 3.81% 3.56% 3.43% 8.14% 1.07% 0.00% -
Per Share
30/09/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 58.11 48.32 38.95 38.58 35.86 38.01 0.00 -100.00%
EPS 4.52 3.89 3.10 2.64 5.78 0.65 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.02 0.87 0.77 0.71 0.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 235,833
30/09/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 13.87 11.54 9.29 9.21 8.56 9.04 0.00 -100.00%
EPS 1.08 0.93 0.74 0.63 1.38 0.15 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2911 0.2437 0.2076 0.1837 0.1696 0.145 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/09/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.83 1.03 0.62 0.64 0.34 0.87 0.00 -
P/RPS 0.00 2.13 1.59 1.66 0.95 2.29 0.00 -
P/EPS 0.00 26.48 20.00 24.24 5.88 133.85 0.00 -
EY 0.00 3.78 5.00 4.13 17.00 0.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.01 0.71 0.83 0.48 1.43 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/11/05 26/05/04 27/05/03 29/05/02 30/05/01 29/05/00 - -
Price 0.80 0.93 0.62 0.63 0.38 0.70 0.00 -
P/RPS 0.00 1.92 1.59 1.63 1.06 1.84 0.00 -
P/EPS 0.00 23.91 20.00 23.86 6.57 107.69 0.00 -
EY 0.00 4.18 5.00 4.19 15.21 0.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.91 0.71 0.82 0.54 1.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment