[MFCB] YoY Quarter Result on 31-Mar-2001 [#3]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 939.15%
YoY- 793.52%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 114,087 91,866 90,980 84,649 89,298 0 -100.00%
PBT 18,625 11,687 9,137 17,948 4,404 0 -100.00%
Tax -9,440 -4,375 -2,911 -4,304 -2,877 0 -100.00%
NP 9,185 7,312 6,226 13,644 1,527 0 -100.00%
-
NP to SH 9,185 7,312 6,226 13,644 1,527 0 -100.00%
-
Tax Rate 50.68% 37.43% 31.86% 23.98% 65.33% - -
Total Cost 104,902 84,554 84,754 71,005 87,771 0 -100.00%
-
Net Worth 240,840 205,207 181,591 167,599 143,303 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 240,840 205,207 181,591 167,599 143,303 0 -100.00%
NOSH 236,118 235,870 235,833 236,055 234,923 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 8.05% 7.96% 6.84% 16.12% 1.71% 0.00% -
ROE 3.81% 3.56% 3.43% 8.14% 1.07% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 48.32 38.95 38.58 35.86 38.01 0.00 -100.00%
EPS 3.89 3.10 2.64 5.78 0.65 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.87 0.77 0.71 0.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 236,055
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 11.54 9.29 9.21 8.56 9.04 0.00 -100.00%
EPS 0.93 0.74 0.63 1.38 0.15 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2437 0.2076 0.1837 0.1696 0.145 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.03 0.62 0.64 0.34 0.87 0.00 -
P/RPS 2.13 1.59 1.66 0.95 2.29 0.00 -100.00%
P/EPS 26.48 20.00 24.24 5.88 133.85 0.00 -100.00%
EY 3.78 5.00 4.13 17.00 0.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.71 0.83 0.48 1.43 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/04 27/05/03 29/05/02 30/05/01 29/05/00 - -
Price 0.93 0.62 0.63 0.38 0.70 0.00 -
P/RPS 1.92 1.59 1.63 1.06 1.84 0.00 -100.00%
P/EPS 23.91 20.00 23.86 6.57 107.69 0.00 -100.00%
EY 4.18 5.00 4.19 15.21 0.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.71 0.82 0.54 1.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment