[MFCB] YoY Quarter Result on 31-Mar-2000 [#3]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -78.91%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 91,866 90,980 84,649 89,298 0 -100.00%
PBT 11,687 9,137 17,948 4,404 0 -100.00%
Tax -4,375 -2,911 -4,304 -2,877 0 -100.00%
NP 7,312 6,226 13,644 1,527 0 -100.00%
-
NP to SH 7,312 6,226 13,644 1,527 0 -100.00%
-
Tax Rate 37.43% 31.86% 23.98% 65.33% - -
Total Cost 84,554 84,754 71,005 87,771 0 -100.00%
-
Net Worth 205,207 181,591 167,599 143,303 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 205,207 181,591 167,599 143,303 0 -100.00%
NOSH 235,870 235,833 236,055 234,923 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 7.96% 6.84% 16.12% 1.71% 0.00% -
ROE 3.56% 3.43% 8.14% 1.07% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 38.95 38.58 35.86 38.01 0.00 -100.00%
EPS 3.10 2.64 5.78 0.65 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.77 0.71 0.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 234,923
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 9.29 9.21 8.56 9.04 0.00 -100.00%
EPS 0.74 0.63 1.38 0.15 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2076 0.1837 0.1696 0.145 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.62 0.64 0.34 0.87 0.00 -
P/RPS 1.59 1.66 0.95 2.29 0.00 -100.00%
P/EPS 20.00 24.24 5.88 133.85 0.00 -100.00%
EY 5.00 4.13 17.00 0.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.83 0.48 1.43 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/03 29/05/02 30/05/01 29/05/00 - -
Price 0.62 0.63 0.38 0.70 0.00 -
P/RPS 1.59 1.63 1.06 1.84 0.00 -100.00%
P/EPS 20.00 23.86 6.57 107.69 0.00 -100.00%
EY 5.00 4.19 15.21 0.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.82 0.54 1.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment