[MFCB] YoY TTM Result on 31-Mar-2002 [#3]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -30.0%
YoY- -38.11%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
TTM Result
30/09/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 549,292 418,393 388,161 331,777 334,442 250,571 15.32%
PBT 72,125 65,196 49,255 32,713 44,532 21,782 24.30%
Tax -37,234 -30,824 -24,042 -15,405 -16,568 -8,818 29.91%
NP 34,891 34,372 25,213 17,308 27,964 12,964 19.70%
-
NP to SH 34,891 34,372 25,213 17,308 27,964 12,964 19.70%
-
Tax Rate 51.62% 47.28% 48.81% 47.09% 37.20% 40.48% -
Total Cost 514,401 384,021 362,948 314,469 306,478 237,607 15.06%
-
Net Worth 287,752 240,840 205,207 181,591 167,599 143,303 13.50%
Dividend
30/09/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 287,752 240,840 205,207 181,591 167,599 143,303 13.50%
NOSH 235,862 236,118 235,870 235,833 236,055 234,923 0.07%
Ratio Analysis
30/09/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 6.35% 8.22% 6.50% 5.22% 8.36% 5.17% -
ROE 12.13% 14.27% 12.29% 9.53% 16.69% 9.05% -
Per Share
30/09/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 232.89 177.20 164.56 140.68 141.68 106.66 15.24%
EPS 14.79 14.56 10.69 7.34 11.85 5.52 19.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.02 0.87 0.77 0.71 0.61 13.42%
Adjusted Per Share Value based on latest NOSH - 235,833
30/09/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 55.58 42.33 39.27 33.57 33.84 25.35 15.33%
EPS 3.53 3.48 2.55 1.75 2.83 1.31 19.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2911 0.2437 0.2076 0.1837 0.1696 0.145 13.49%
Price Multiplier on Financial Quarter End Date
30/09/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/09/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.83 1.03 0.62 0.64 0.34 0.87 -
P/RPS 0.36 0.58 0.38 0.45 0.24 0.82 -13.89%
P/EPS 5.61 7.08 5.80 8.72 2.87 15.77 -17.12%
EY 17.82 14.13 17.24 11.47 34.84 6.34 20.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.01 0.71 0.83 0.48 1.43 -12.63%
Price Multiplier on Announcement Date
30/09/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/11/05 26/05/04 27/05/03 29/05/02 30/05/01 - -
Price 0.80 0.93 0.62 0.63 0.38 0.00 -
P/RPS 0.34 0.52 0.38 0.45 0.27 0.00 -
P/EPS 5.41 6.39 5.80 8.58 3.21 0.00 -
EY 18.49 15.65 17.24 11.65 31.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.91 0.71 0.82 0.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment