[FIMACOR] QoQ Quarter Result on 31-Dec-2014 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
24-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 7.84%
YoY- -27.92%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 88,907 108,441 95,706 105,220 83,025 94,063 99,904 -7.47%
PBT 18,423 23,007 19,056 25,343 21,670 21,758 20,305 -6.27%
Tax -4,572 -6,164 -10,753 -6,468 -4,309 -5,992 -8,217 -32.32%
NP 13,851 16,843 8,303 18,875 17,361 15,766 12,088 9.49%
-
NP to SH 12,609 15,147 7,926 17,387 16,123 14,325 10,479 13.11%
-
Tax Rate 24.82% 26.79% 56.43% 25.52% 19.88% 27.54% 40.47% -
Total Cost 75,056 91,598 87,403 86,345 65,664 78,297 87,816 -9.92%
-
Net Worth 545,906 545,968 281,560 309,692 482,724 497,351 402,414 22.52%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 12,077 - 21,117 - 4,022 - 16,096 -17.41%
Div Payout % 95.79% - 266.43% - 24.95% - 153.61% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 545,906 545,968 281,560 309,692 482,724 497,351 402,414 22.52%
NOSH 241,551 241,578 241,362 147,472 80,454 80,477 80,482 107.92%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 15.58% 15.53% 8.68% 17.94% 20.91% 16.76% 12.10% -
ROE 2.31% 2.77% 2.82% 5.61% 3.34% 2.88% 2.60% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 36.81 44.89 67.98 71.35 103.20 116.88 124.13 -55.49%
EPS 5.22 6.27 5.14 11.79 10.45 17.80 13.02 -45.59%
DPS 5.00 0.00 15.00 0.00 5.00 0.00 20.00 -60.28%
NAPS 2.26 2.26 2.00 2.10 6.00 6.18 5.00 -41.07%
Adjusted Per Share Value based on latest NOSH - 147,472
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 36.25 44.21 39.02 42.90 33.85 38.35 40.73 -7.46%
EPS 5.14 6.18 3.23 7.09 6.57 5.84 4.27 13.14%
DPS 4.92 0.00 8.61 0.00 1.64 0.00 6.56 -17.43%
NAPS 2.2258 2.2261 1.148 1.2627 1.9682 2.0278 1.6408 22.51%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 2.30 2.44 2.53 2.42 8.96 9.20 8.15 -
P/RPS 6.25 5.44 3.72 3.39 8.68 7.87 6.57 -3.27%
P/EPS 44.06 38.92 44.94 20.53 44.71 51.69 62.60 -20.85%
EY 2.27 2.57 2.23 4.87 2.24 1.93 1.60 26.23%
DY 2.17 0.00 5.93 0.00 0.56 0.00 2.45 -7.76%
P/NAPS 1.02 1.08 1.27 1.15 1.49 1.49 1.63 -26.81%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 25/08/15 26/05/15 24/02/15 20/11/14 21/08/14 22/05/14 -
Price 2.32 2.13 2.64 2.51 2.58 9.10 8.45 -
P/RPS 6.30 4.75 3.88 3.52 2.50 7.79 6.81 -5.05%
P/EPS 44.44 33.97 46.89 21.29 12.87 51.12 64.90 -22.29%
EY 2.25 2.94 2.13 4.70 7.77 1.96 1.54 28.72%
DY 2.16 0.00 5.68 0.00 1.94 0.00 2.37 -5.99%
P/NAPS 1.03 0.94 1.32 1.20 0.43 1.47 1.69 -28.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment