[FIMACOR] YoY Quarter Result on 31-Mar-2018 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -32.36%
YoY- 160.81%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 48,605 70,561 69,762 74,341 80,726 85,444 95,706 -10.66%
PBT 15,103 -1,404 10,298 13,332 -6,585 20,047 19,056 -3.79%
Tax -2,405 -2,283 -2,629 -6,338 -7,915 -7,807 -10,753 -22.07%
NP 12,698 -3,687 7,669 6,994 -14,500 12,240 8,303 7.33%
-
NP to SH 10,353 -1,020 7,869 5,721 -9,408 11,819 7,926 4.54%
-
Tax Rate 15.92% - 25.53% 47.54% - 38.94% 56.43% -
Total Cost 35,907 74,248 62,093 67,347 95,226 73,204 87,403 -13.76%
-
Net Worth 548,728 549,016 574,532 547,332 561,946 554,769 281,560 11.75%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 17,893 17,980 18,029 18,083 30,147 36,180 21,117 -2.72%
Div Payout % 172.83% 0.00% 229.12% 316.09% 0.00% 306.12% 266.43% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 548,728 549,016 574,532 547,332 561,946 554,769 281,560 11.75%
NOSH 245,261 245,261 245,261 245,261 245,261 241,204 241,362 0.26%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 26.12% -5.23% 10.99% 9.41% -17.96% 14.33% 8.68% -
ROE 1.89% -0.19% 1.37% 1.05% -1.67% 2.13% 2.82% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 20.37 29.43 29.02 30.83 33.47 35.42 67.98 -18.18%
EPS 4.34 -0.43 3.27 2.37 -3.90 4.90 5.14 -2.77%
DPS 7.50 7.50 7.50 7.50 12.50 15.00 15.00 -10.90%
NAPS 2.30 2.29 2.39 2.27 2.33 2.30 2.00 2.35%
Adjusted Per Share Value based on latest NOSH - 245,261
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 19.82 28.77 28.44 30.31 32.91 34.84 39.02 -10.66%
EPS 4.22 -0.42 3.21 2.33 -3.84 4.82 3.23 4.55%
DPS 7.30 7.33 7.35 7.37 12.29 14.75 8.61 -2.71%
NAPS 2.2373 2.2385 2.3425 2.2316 2.2912 2.262 1.148 11.75%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.83 1.22 1.93 1.98 2.24 2.34 2.53 -
P/RPS 8.98 4.15 6.65 6.42 6.69 6.61 3.72 15.80%
P/EPS 42.17 -286.75 58.96 83.45 -57.42 47.76 44.94 -1.05%
EY 2.37 -0.35 1.70 1.20 -1.74 2.09 2.23 1.01%
DY 4.10 6.15 3.89 3.79 5.58 6.41 5.93 -5.96%
P/NAPS 0.80 0.53 0.81 0.87 0.96 1.02 1.27 -7.40%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 29/06/21 22/06/20 23/05/19 30/05/18 24/05/17 24/05/16 26/05/15 -
Price 0.00 1.37 1.90 1.91 2.23 2.22 2.64 -
P/RPS 0.00 4.65 6.55 6.19 6.66 6.27 3.88 -
P/EPS 0.00 -322.01 58.04 80.50 -57.17 45.31 46.89 -
EY 0.00 -0.31 1.72 1.24 -1.75 2.21 2.13 -
DY 0.00 5.47 3.95 3.93 5.61 6.76 5.68 -
P/NAPS 0.00 0.60 0.79 0.84 0.96 0.97 1.32 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment