[YNHPROP] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 29.62%
YoY- -22.89%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 112,156 43,861 138,873 79,560 86,245 48,495 65,095 9.48%
PBT 18,408 4,671 19,097 19,725 22,270 18,295 23,076 -3.69%
Tax -5,972 -2,235 -6,023 -5,458 -3,768 -3,950 -7,044 -2.71%
NP 12,436 2,436 13,074 14,267 18,502 14,345 16,032 -4.14%
-
NP to SH 12,436 2,436 13,074 14,267 18,502 14,345 16,032 -4.14%
-
Tax Rate 32.44% 47.85% 31.54% 27.67% 16.92% 21.59% 30.53% -
Total Cost 99,720 41,425 125,799 65,293 67,743 34,150 49,063 12.53%
-
Net Worth 830,443 791,699 790,896 856,864 809,976 780,596 735,632 2.03%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - 8,070 10,552 8,223 122 - -
Div Payout % - - 61.73% 73.96% 44.44% 0.85% - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 830,443 791,699 790,896 856,864 809,976 780,596 735,632 2.03%
NOSH 413,156 405,999 403,518 422,100 411,155 408,689 399,800 0.54%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 11.09% 5.55% 9.41% 17.93% 21.45% 29.58% 24.63% -
ROE 1.50% 0.31% 1.65% 1.67% 2.28% 1.84% 2.18% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 27.15 10.80 34.42 18.85 20.98 11.87 16.28 8.88%
EPS 3.01 0.60 3.24 3.38 4.50 3.51 4.01 -4.66%
DPS 0.00 0.00 2.00 2.50 2.00 0.03 0.00 -
NAPS 2.01 1.95 1.96 2.03 1.97 1.91 1.84 1.48%
Adjusted Per Share Value based on latest NOSH - 422,100
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 29.99 11.73 37.13 21.27 23.06 12.97 17.41 9.47%
EPS 3.33 0.65 3.50 3.81 4.95 3.84 4.29 -4.13%
DPS 0.00 0.00 2.16 2.82 2.20 0.03 0.00 -
NAPS 2.2206 2.117 2.1148 2.2912 2.1658 2.0873 1.967 2.03%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.88 1.90 1.95 1.99 1.94 1.97 1.60 -
P/RPS 6.93 17.59 5.67 10.56 9.25 16.60 9.83 -5.65%
P/EPS 62.46 316.67 60.19 58.88 43.11 56.13 39.90 7.74%
EY 1.60 0.32 1.66 1.70 2.32 1.78 2.51 -7.22%
DY 0.00 0.00 1.03 1.26 1.03 0.02 0.00 -
P/NAPS 0.94 0.97 0.99 0.98 0.98 1.03 0.87 1.29%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 27/08/15 28/08/14 28/08/13 29/08/12 26/08/11 26/08/10 -
Price 1.92 1.69 2.08 1.90 1.92 1.74 1.70 -
P/RPS 7.07 15.64 6.04 10.08 9.15 14.66 10.44 -6.28%
P/EPS 63.79 281.67 64.20 56.21 42.67 49.57 42.39 7.04%
EY 1.57 0.36 1.56 1.78 2.34 2.02 2.36 -6.56%
DY 0.00 0.00 0.96 1.32 1.04 0.02 0.00 -
P/NAPS 0.96 0.87 1.06 0.94 0.97 0.91 0.92 0.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment