[YNHPROP] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -8.13%
YoY- 13.28%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 102,433 90,037 112,820 144,025 56,184 79,329 54,260 11.16%
PBT 7,123 13,020 4,031 17,909 15,013 14,217 20,872 -16.39%
Tax -2,068 -2,976 -2,528 -5,898 -4,410 -2,510 -10,776 -24.03%
NP 5,055 10,044 1,503 12,011 10,603 11,707 10,096 -10.88%
-
NP to SH 5,055 10,044 1,503 12,011 10,603 11,707 10,096 -10.88%
-
Tax Rate 29.03% 22.86% 62.71% 32.93% 29.37% 17.65% 51.63% -
Total Cost 97,378 79,993 111,317 132,014 45,581 67,622 44,164 14.07%
-
Net Worth 914,088 776,562 796,183 803,438 846,563 820,314 784,790 2.57%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - 8,115 6,286 6,183 6,131 -
Div Payout % - - - 67.57% 59.29% 52.82% 60.73% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 914,088 776,562 796,183 803,438 846,563 820,314 784,790 2.57%
NOSH 528,999 528,999 406,216 405,777 419,090 412,218 408,744 4.38%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 4.93% 11.16% 1.33% 8.34% 18.87% 14.76% 18.61% -
ROE 0.55% 1.29% 0.19% 1.49% 1.25% 1.43% 1.29% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 19.50 19.59 27.77 35.49 13.41 19.24 13.27 6.61%
EPS 0.96 2.19 0.37 2.96 2.53 2.84 2.47 -14.56%
DPS 0.00 0.00 0.00 2.00 1.50 1.50 1.50 -
NAPS 1.74 1.69 1.96 1.98 2.02 1.99 1.92 -1.62%
Adjusted Per Share Value based on latest NOSH - 405,777
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 19.36 17.02 21.33 27.23 10.62 15.00 10.26 11.15%
EPS 0.96 1.90 0.28 2.27 2.00 2.21 1.91 -10.82%
DPS 0.00 0.00 0.00 1.53 1.19 1.17 1.16 -
NAPS 1.728 1.468 1.5051 1.5188 1.6003 1.5507 1.4835 2.57%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.40 1.62 1.84 2.09 1.80 1.86 1.69 -
P/RPS 7.18 8.27 6.63 5.89 13.43 9.67 12.73 -9.09%
P/EPS 145.49 74.11 497.30 70.61 71.15 65.49 68.42 13.38%
EY 0.69 1.35 0.20 1.42 1.41 1.53 1.46 -11.73%
DY 0.00 0.00 0.00 0.96 0.83 0.81 0.89 -
P/NAPS 0.80 0.96 0.94 1.06 0.89 0.93 0.88 -1.57%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 23/11/17 29/11/16 30/11/15 28/11/14 28/11/13 28/11/12 25/11/11 -
Price 1.40 1.53 1.90 2.04 1.73 1.87 1.79 -
P/RPS 7.18 7.81 6.84 5.75 12.90 9.72 13.48 -9.95%
P/EPS 145.49 70.00 513.51 68.92 68.38 65.85 72.47 12.30%
EY 0.69 1.43 0.19 1.45 1.46 1.52 1.38 -10.90%
DY 0.00 0.00 0.00 0.98 0.87 0.80 0.84 -
P/NAPS 0.80 0.91 0.97 1.03 0.86 0.94 0.93 -2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment