[L&G] QoQ Quarter Result on 30-Sep-2019 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -46.59%
YoY- 209.37%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 14,703 19,417 36,681 39,219 44,407 47,362 38,675 -47.55%
PBT 5,088 7,291 3,924 7,182 8,415 31,935 15,174 -51.76%
Tax 244 2,348 -2,243 -3,649 -2,186 -859 -1,455 -
NP 5,332 9,639 1,681 3,533 6,229 31,076 13,719 -46.77%
-
NP to SH 5,440 10,979 -637 1,740 3,258 27,555 11,024 -37.58%
-
Tax Rate -4.80% -32.20% 57.16% 50.81% 25.98% 2.69% 9.59% -
Total Cost 9,371 9,778 35,000 35,686 38,178 16,286 24,956 -47.98%
-
Net Worth 1,086,086 1,080,734 1,075,680 1,105,708 1,104,222 1,097,216 1,076,408 0.59%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - 297 - -
Div Payout % - - - - - 1.08% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,086,086 1,080,734 1,075,680 1,105,708 1,104,222 1,097,216 1,076,408 0.59%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 36.26% 49.64% 4.58% 9.01% 14.03% 65.61% 35.47% -
ROE 0.50% 1.02% -0.06% 0.16% 0.30% 2.51% 1.02% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.49 0.65 1.23 1.32 1.49 1.59 1.30 -47.85%
EPS 0.18 0.37 -0.02 0.06 0.11 0.93 0.37 -38.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.3653 0.3635 0.3618 0.3719 0.3714 0.3691 0.3621 0.58%
Adjusted Per Share Value based on latest NOSH - 2,973,135
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.49 0.65 1.23 1.32 1.49 1.59 1.30 -47.85%
EPS 0.18 0.37 -0.02 0.06 0.11 0.93 0.37 -38.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.3653 0.3635 0.3618 0.3719 0.3714 0.369 0.362 0.60%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.085 0.075 0.135 0.16 0.155 0.15 0.135 -
P/RPS 17.19 11.48 10.94 12.13 10.38 9.41 10.38 40.01%
P/EPS 46.46 20.31 -630.10 273.39 141.45 16.18 36.40 17.68%
EY 2.15 4.92 -0.16 0.37 0.71 6.18 2.75 -15.14%
DY 0.00 0.00 0.00 0.00 0.00 0.07 0.00 -
P/NAPS 0.23 0.21 0.37 0.43 0.42 0.41 0.37 -27.18%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 23/06/20 24/02/20 25/11/19 26/08/19 31/05/19 27/02/19 -
Price 0.095 0.095 0.135 0.14 0.15 0.155 0.15 -
P/RPS 19.21 14.55 10.94 10.61 10.04 9.73 11.53 40.58%
P/EPS 51.92 25.73 -630.10 239.22 136.88 16.72 40.45 18.12%
EY 1.93 3.89 -0.16 0.42 0.73 5.98 2.47 -15.17%
DY 0.00 0.00 0.00 0.00 0.00 0.06 0.00 -
P/NAPS 0.26 0.26 0.37 0.38 0.40 0.42 0.41 -26.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment