[L&G] QoQ Cumulative Quarter Result on 30-Sep-2019 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 53.41%
YoY- 2374.26%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 14,703 139,724 120,307 83,626 44,407 134,262 86,900 -69.44%
PBT 5,088 26,812 19,521 15,597 8,415 50,250 18,316 -57.45%
Tax 244 -5,730 -8,078 -5,835 -2,186 -4,100 -3,241 -
NP 5,332 21,082 11,443 9,762 6,229 46,150 15,075 -50.01%
-
NP to SH 5,440 15,340 4,361 4,998 3,258 38,782 11,228 -38.33%
-
Tax Rate -4.80% 21.37% 41.38% 37.41% 25.98% 8.16% 17.69% -
Total Cost 9,371 118,642 108,864 73,864 38,178 88,112 71,825 -74.30%
-
Net Worth 1,086,086 1,080,734 1,075,680 1,105,708 1,104,222 1,097,216 1,076,408 0.59%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - 297 - -
Div Payout % - - - - - 0.77% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,086,086 1,080,734 1,075,680 1,105,708 1,104,222 1,097,216 1,076,408 0.59%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 36.26% 15.09% 9.51% 11.67% 14.03% 34.37% 17.35% -
ROE 0.50% 1.42% 0.41% 0.45% 0.30% 3.53% 1.04% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.49 4.70 4.05 2.81 1.49 4.52 2.92 -69.60%
EPS 0.18 0.52 0.15 0.17 0.11 1.31 0.38 -39.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.3653 0.3635 0.3618 0.3719 0.3714 0.3691 0.3621 0.58%
Adjusted Per Share Value based on latest NOSH - 2,973,135
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.49 4.70 4.05 2.81 1.49 4.52 2.92 -69.60%
EPS 0.18 0.52 0.15 0.17 0.11 1.30 0.38 -39.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.3653 0.3635 0.3618 0.3719 0.3714 0.369 0.362 0.60%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.085 0.075 0.135 0.16 0.155 0.15 0.135 -
P/RPS 17.19 1.60 3.34 5.69 10.38 3.32 4.62 140.30%
P/EPS 46.46 14.54 92.04 95.18 141.45 11.50 35.74 19.12%
EY 2.15 6.88 1.09 1.05 0.71 8.70 2.80 -16.16%
DY 0.00 0.00 0.00 0.00 0.00 0.07 0.00 -
P/NAPS 0.23 0.21 0.37 0.43 0.42 0.41 0.37 -27.18%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 23/06/20 24/02/20 25/11/19 26/08/19 31/05/19 27/02/19 -
Price 0.095 0.095 0.135 0.14 0.15 0.155 0.15 -
P/RPS 19.21 2.02 3.34 4.98 10.04 3.43 5.13 141.33%
P/EPS 51.92 18.41 92.04 83.28 136.88 11.88 39.71 19.58%
EY 1.93 5.43 1.09 1.20 0.73 8.42 2.52 -16.30%
DY 0.00 0.00 0.00 0.00 0.00 0.06 0.00 -
P/NAPS 0.26 0.26 0.37 0.38 0.40 0.42 0.41 -26.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment