[L&G] QoQ Quarter Result on 31-Mar-2021 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -49.01%
YoY- -66.34%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 42,154 47,705 30,638 38,041 30,196 51,952 14,703 101.42%
PBT 8,150 14,522 9,343 1,381 9,688 21,003 5,088 36.78%
Tax -4,154 -3,276 -2,379 2,358 -3,384 -3,256 244 -
NP 3,996 11,246 6,964 3,739 6,304 17,747 5,332 -17.44%
-
NP to SH 4,183 11,205 6,997 3,695 7,247 14,075 5,440 -16.02%
-
Tax Rate 50.97% 22.56% 25.46% -170.75% 34.93% 15.50% -4.80% -
Total Cost 38,158 36,459 23,674 34,302 23,892 34,205 9,371 154.34%
-
Net Worth 1,118,790 1,114,925 1,119,385 1,112,249 1,108,384 1,100,059 1,086,086 1.99%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - 14,865 - - - -
Div Payout % - - - 402.32% - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,118,790 1,114,925 1,119,385 1,112,249 1,108,384 1,100,059 1,086,086 1.99%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 9.48% 23.57% 22.73% 9.83% 20.88% 34.16% 36.26% -
ROE 0.37% 1.00% 0.63% 0.33% 0.65% 1.28% 0.50% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.42 1.60 1.03 1.28 1.02 1.75 0.49 102.87%
EPS 0.14 0.38 0.24 0.12 0.24 0.47 0.18 -15.38%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.3763 0.375 0.3765 0.3741 0.3728 0.37 0.3653 1.99%
Adjusted Per Share Value based on latest NOSH - 2,973,135
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.42 1.60 1.03 1.28 1.02 1.75 0.49 102.87%
EPS 0.14 0.38 0.24 0.12 0.24 0.47 0.18 -15.38%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.3763 0.375 0.3765 0.3741 0.3728 0.37 0.3653 1.99%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.10 0.125 0.115 0.12 0.13 0.095 0.085 -
P/RPS 7.05 7.79 11.16 9.38 12.80 5.44 17.19 -44.70%
P/EPS 71.08 33.17 48.87 96.56 53.33 20.07 46.46 32.67%
EY 1.41 3.01 2.05 1.04 1.87 4.98 2.15 -24.45%
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.27 0.33 0.31 0.32 0.35 0.26 0.23 11.24%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 23/11/21 23/08/21 31/05/21 23/02/21 23/11/20 24/08/20 -
Price 0.11 0.115 0.12 0.12 0.115 0.095 0.095 -
P/RPS 7.76 7.17 11.64 9.38 11.32 5.44 19.21 -45.26%
P/EPS 78.18 30.51 50.99 96.56 47.18 20.07 51.92 31.27%
EY 1.28 3.28 1.96 1.04 2.12 4.98 1.93 -23.89%
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.32 0.32 0.31 0.26 0.26 7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment