[GENTING] YoY TTM Result on 30-Jun-2019 [#2]

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
TTM Result
Revenue	18,240,081	11,536,663	15,815,173	21,797,428	20,372,289	19,158,125	18,493,917	-0.22%
YoY %	58.11%	-27.05%	-27.44%	7.00%	6.34%	3.59%	-	-
Horiz. %	98.63%	62.38%	85.52%	117.86%	110.16%	103.59%	100.00%	-
PBT	433,987	-642,033	195,229	3,369,510	4,212,026	6,828,273	3,089,925	-27.89%
YoY %	167.60%	-428.86%	-94.21%	-20.00%	-38.31%	120.99%	-	-
Horiz. %	14.05%	-20.78%	6.32%	109.05%	136.31%	220.99%	100.00%	-
Tax	-776,856	-757,255	-350,529	-838,265	-1,144,610	-1,156,559	-802,811	-0.54%
YoY %	-2.59%	-116.03%	58.18%	26.76%	1.03%	-44.06%	-	-
Horiz. %	96.77%	94.33%	43.66%	104.42%	142.58%	144.06%	100.00%	-
NP	-342,869	-1,399,288	-155,300	2,531,245	3,067,416	5,671,714	2,287,114	-
YoY %	75.50%	-801.02%	-106.14%	-17.48%	-45.92%	147.99%	-	-
Horiz. %	-14.99%	-61.18%	-6.79%	110.67%	134.12%	247.99%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	-733,573	-1,001,057	-83,868	1,540,681	1,310,496	2,780,310	1,120,695	-
YoY %	26.72%	-1,093.61%	-105.44%	17.56%	-52.87%	148.09%	-	-
Horiz. %	-65.46%	-89.32%	-7.48%	137.48%	116.94%	248.09%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	179.00%	-	179.55%	24.88%	27.17%	16.94%	25.98%	-
YoY %	0.00%	-	621.66%	-8.43%	60.39%	-34.80%	-	-
Horiz. %	688.99%	-	691.11%	95.77%	104.58%	65.20%	100.00%	-
Total Cost	18,582,950	12,935,951	15,970,473	19,266,183	17,304,873	13,486,411	16,206,803	2.30%
YoY %	43.65%	-19.00%	-17.11%	11.33%	28.31%	-16.79%	-	-
Horiz. %	114.66%	79.82%	98.54%	118.88%	106.78%	83.21%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	31,805,956	32,614,583	34,231,835	34,770,916	33,564,816	34,562,646	31,443,463	0.19%
YoY %	-2.48%	-4.72%	-1.55%	3.59%	-2.89%	9.92%	-	-
Horiz. %	101.15%	103.72%	108.87%	110.58%	106.75%	109.92%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Dividend
Div	693,108	327,301	847,132	750,867	822,970	784,444	130,077	32.14%
YoY %	111.76%	-61.36%	12.82%	-8.76%	4.91%	503.06%	-	-
Horiz. %	532.84%	251.62%	651.25%	577.25%	632.68%	603.06%	100.00%	-
Div Payout %	0.00%	0.00%	0.00%	48.74%	62.80%	28.21%	11.61%	-
YoY %	0.00%	0.00%	0.00%	-22.39%	122.62%	142.98%	-	-
Horiz. %	0.00%	0.00%	0.00%	419.81%	540.91%	242.98%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Equity
Net Worth	31,805,956	32,614,583	34,231,835	34,770,916	33,564,816	34,562,646	31,443,463	0.19%
YoY %	-2.48%	-4.72%	-1.55%	3.59%	-2.89%	9.92%	-	-
Horiz. %	101.15%	103.72%	108.87%	110.58%	106.75%	109.92%	100.00%	-
NOSH	3,876,896	3,876,896	3,876,896	3,876,896	3,858,026	3,752,730	3,716,721	0.70%
YoY %	0.00%	0.00%	0.00%	0.49%	2.81%	0.97%	-	-
Horiz. %	104.31%	104.31%	104.31%	104.31%	103.80%	100.97%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Ratio Analysis
NP Margin	-1.88%	-12.13%	-0.98%	11.61%	15.06%	29.60%	12.37%	-
YoY %	84.50%	-1,137.76%	-108.44%	-22.91%	-49.12%	139.29%	-	-
Horiz. %	-15.20%	-98.06%	-7.92%	93.86%	121.75%	239.29%	100.00%	-
ROE	-2.31%	-3.07%	-0.25%	4.43%	3.90%	8.04%	3.56%	-
YoY %	24.76%	-1,128.00%	-105.64%	13.59%	-51.49%	125.84%	-	-
Horiz. %	-64.89%	-86.24%	-7.02%	124.44%	109.55%	225.84%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Per Share
RPS	473.69	299.61	410.72	566.08	531.69	510.51	497.59	-0.81%
YoY %	58.10%	-27.05%	-27.44%	6.47%	4.15%	2.60%	-	-
Horiz. %	95.20%	60.21%	82.54%	113.76%	106.85%	102.60%	100.00%	-
EPS	-19.05	-26.00	-2.18	40.01	34.20	74.09	30.15	-
YoY %	26.73%	-1,092.66%	-105.45%	16.99%	-53.84%	145.74%	-	-
Horiz. %	-63.18%	-86.24%	-7.23%	132.70%	113.43%	245.74%	100.00%	-
DPS	18.00	8.50	22.00	19.50	21.50	21.00	3.50	31.36%
YoY %	111.76%	-61.36%	12.82%	-9.30%	2.38%	500.00%	-	-
Horiz. %	514.29%	242.86%	628.57%	557.14%	614.29%	600.00%	100.00%	-
NAPS	8.26	8.47	8.89	9.03	8.76	9.21	8.46	-0.39%
YoY %	-2.48%	-4.72%	-1.55%	3.08%	-4.89%	8.87%	-	-
Horiz. %	97.64%	100.12%	105.08%	106.74%	103.55%	108.87%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Adjusted Per Share Value based on latest NOSH - 3,876,896
RPS	470.48	297.57	407.93	562.24	525.48	494.16	477.03	-0.23%
YoY %	58.11%	-27.05%	-27.45%	7.00%	6.34%	3.59%	-	-
Horiz. %	98.63%	62.38%	85.51%	117.86%	110.16%	103.59%	100.00%	-
EPS	-18.92	-25.82	-2.16	39.74	33.80	71.71	28.91	-
YoY %	26.72%	-1,095.37%	-105.44%	17.57%	-52.87%	148.05%	-	-
Horiz. %	-65.44%	-89.31%	-7.47%	137.46%	116.91%	248.05%	100.00%	-
DPS	17.88	8.44	21.85	19.37	21.23	20.23	3.36	32.11%
YoY %	111.85%	-61.37%	12.80%	-8.76%	4.94%	502.08%	-	-
Horiz. %	532.14%	251.19%	650.30%	576.49%	631.85%	602.08%	100.00%	-
NAPS	8.204	8.4126	8.8297	8.9688	8.6577	8.915	8.1105	0.19%
YoY %	-2.48%	-4.72%	-1.55%	3.59%	-2.89%	9.92%	-	-
Horiz. %	101.15%	103.72%	108.87%	110.58%	106.75%	109.92%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/22	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	-
Price	4.54	4.93	4.10	6.77	8.41	9.41	8.20	-
P/RPS	0.96	1.65	1.00	1.20	1.58	1.84	1.65	-8.62%
YoY %	-41.82%	65.00%	-16.67%	-24.05%	-14.13%	11.52%	-	-
Horiz. %	58.18%	100.00%	60.61%	72.73%	95.76%	111.52%	100.00%	-
P/EPS	-23.83	-18.96	-188.24	16.92	24.59	12.70	27.19	-
YoY %	-25.69%	89.93%	-1,212.53%	-31.19%	93.62%	-53.29%	-	-
Horiz. %	-87.64%	-69.73%	-692.31%	62.23%	90.44%	46.71%	100.00%	-
EY	-4.20	-5.27	-0.53	5.91	4.07	7.87	3.68	-
YoY %	20.30%	-894.34%	-108.97%	45.21%	-48.28%	113.86%	-	-
Horiz. %	-114.13%	-143.21%	-14.40%	160.60%	110.60%	213.86%	100.00%	-
DY	3.96	1.72	5.37	2.88	2.56	2.23	0.43	44.75%
YoY %	130.23%	-67.97%	86.46%	12.50%	14.80%	418.60%	-	-
Horiz. %	920.93%	400.00%	1,248.84%	669.77%	595.35%	518.60%	100.00%	-
P/NAPS	0.55	0.58	0.46	0.75	0.96	1.02	0.97	-9.01%
YoY %	-5.17%	26.09%	-38.67%	-21.88%	-5.88%	5.15%	-	-
Horiz. %	56.70%	59.79%	47.42%	77.32%	98.97%	105.15%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Price Multiplier on Announcement Date
Date	25/08/22	27/08/21	27/08/20	29/08/19	29/08/18	24/08/17	25/08/16	-
Price	4.70	4.93	3.54	5.90	8.70	9.79	8.21	-
P/RPS	0.99	1.65	0.86	1.04	1.64	1.92	1.65	-8.15%
YoY %	-40.00%	91.86%	-17.31%	-36.59%	-14.58%	16.36%	-	-
Horiz. %	60.00%	100.00%	52.12%	63.03%	99.39%	116.36%	100.00%	-
P/EPS	-24.67	-18.96	-162.53	14.75	25.44	13.21	27.23	-
YoY %	-30.12%	88.33%	-1,201.90%	-42.02%	92.58%	-51.49%	-	-
Horiz. %	-90.60%	-69.63%	-596.88%	54.17%	93.43%	48.51%	100.00%	-
EY	-4.05	-5.27	-0.62	6.78	3.93	7.57	3.67	-
YoY %	23.15%	-750.00%	-109.14%	72.52%	-48.08%	106.27%	-	-
Horiz. %	-110.35%	-143.60%	-16.89%	184.74%	107.08%	206.27%	100.00%	-
DY	3.83	1.72	6.21	3.31	2.47	2.15	0.43	43.95%
YoY %	122.67%	-72.30%	87.61%	34.01%	14.88%	400.00%	-	-
Horiz. %	890.70%	400.00%	1,444.19%	769.77%	574.42%	500.00%	100.00%	-
P/NAPS	0.57	0.58	0.40	0.65	0.99	1.06	0.97	-8.47%
YoY %	-1.72%	45.00%	-38.46%	-34.34%	-6.60%	9.28%	-	-
Horiz. %	58.76%	59.79%	41.24%	67.01%	102.06%	109.28%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

MQ Market Updates - 08 May 2024

MQ Trader

MQ Trading Signals

2024-05-09 15:10:00

EMA 5

5 Mins

BUY

2024-05-09 15:00:00

EMA 5

5 Mins

SELL

2024-05-09 14:55:00

EMA 5

5 Mins

BUY

2024-05-09 14:50:00

EMA 5

5 Mins

SELL

2024-05-09 12:15:00

EMA 5

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MYEG

MY E.G. SERVICES BHD

446

PTRANS

PERAK TRANSIT BERHAD

345

MPI

MALAYSIAN PACIFIC INDUSTRIES

344

HLIND

HONG LEONG INDUSTRIES BHD

340

YTLPOWR

YTL POWER INTERNATIONAL BHD

330

PBBANK

PUBLIC BANK BHD

267

CAPITALA

CAPITAL A BERHAD

229

MAYBANK

MALAYAN BANKING BHD

221

DNEX

DAGANG NEXCHANGE BERHAD

217

Daily Stocks

0.105

-0.01

502,496,900

INIX-OR

0.02

0.00

141,839,900

ICONIC-WA

0.045

-0.005

121,140,600

MYEG

1.00

+0.015

109,003,900

HSI-CXG

0.165

+0.03

103,227,800

SNS

0.52

+0.035

80,851,200

MUIIND

0.06

+0.005

78,709,700

EDUSPEC-OR

0.005

0.00

75,002,700

PMHLDG

0.27

+0.05

71,477,600

E&O-LR

0.055

+0.01

56,261,700

More active Stocks

VSTECS

3.39

+0.63

9,032,800

UTDPLT

25.86

+0.46

121,500

BKAWAN

20.38

+0.34

6,000

AJI

19.36

+0.26

250,600

GENP

6.27

+0.17

919,200

BAT

8.77

+0.17

286,300

ALLIANZ

21.66

+0.16

10,900

KOBAY

1.88

+0.15

5,866,900

SIGN

1.46

+0.13

5,625,900

MCEHLDG

1.70

+0.12

1,703,700

More gainer Stocks

KLK

22.88

-0.32

227,200

ORIENT

6.97

-0.18

1,220,900

PPB

15.80

-0.18

158,800

PETDAG

21.64

-0.16

129,900

NHFATT

3.90

-0.16

86,800

MPI

31.06

-0.14

51,100

INARI

3.10

-0.12

11,671,200

CARLSBG

19.32

-0.12

82,400

KUAISHO-C17

0.08

-0.12

58,800

SIMEPLT

4.52

-0.10

1,728,200

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More