[BJASSET] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 53.95%
YoY- -54.36%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 131,013 1,215,953 890,649 578,649 279,672 1,013,563 740,057 1.77%
PBT 14,071 28,538 20,336 10,078 5,937 15,339 9,645 -0.38%
Tax -1,709 -15,262 -10,915 -4,180 -2,106 2,028 1,778 -
NP 12,362 13,276 9,421 5,898 3,831 17,367 11,423 -0.08%
-
NP to SH 12,362 13,276 9,421 5,898 3,831 17,367 11,423 -0.08%
-
Tax Rate 12.15% 53.48% 53.67% 41.48% 35.47% -13.22% -18.43% -
Total Cost 118,651 1,202,677 881,228 572,751 275,841 996,196 728,634 1.85%
-
Net Worth 202,091 191,093 189,183 185,676 188,302 179,045 18,807,154 4.70%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 202,091 191,093 189,183 185,676 188,302 179,045 18,807,154 4.70%
NOSH 41,497 41,500 41,502 41,505 42,566 41,350 4,079,642 4.76%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 9.44% 1.09% 1.06% 1.02% 1.37% 1.71% 1.54% -
ROE 6.12% 6.95% 4.98% 3.18% 2.03% 9.70% 0.06% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 315.72 2,929.97 2,146.03 1,394.13 657.02 2,451.18 18.14 -2.85%
EPS 29.79 31.99 22.70 14.21 9.00 42.00 0.28 -4.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.87 4.6046 4.5584 4.4735 4.4237 4.33 4.61 -0.05%
Adjusted Per Share Value based on latest NOSH - 41,506
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 5.12 47.53 34.81 22.62 10.93 39.62 28.93 1.77%
EPS 0.48 0.52 0.37 0.23 0.15 0.68 0.45 -0.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.079 0.0747 0.0739 0.0726 0.0736 0.07 7.3515 4.70%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.26 1.09 1.00 1.27 2.06 0.00 0.00 -
P/RPS 0.00 0.04 0.05 0.09 0.31 0.00 0.00 -
P/EPS 0.00 3.41 4.41 8.94 22.89 0.00 0.00 -
EY 0.00 29.35 22.70 11.19 4.37 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.22 0.28 0.47 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 26/02/01 23/11/00 29/08/00 31/05/00 17/03/00 30/11/99 -
Price 0.92 1.27 1.04 1.25 1.46 1.66 0.00 -
P/RPS 0.00 0.04 0.05 0.09 0.22 0.07 0.00 -
P/EPS 0.00 3.97 4.58 8.80 16.22 3.95 0.00 -
EY 0.00 25.19 21.83 11.37 6.16 25.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.28 0.23 0.28 0.33 0.38 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment