[HLIND] YoY Quarter Result on 30-Jun-2010 [#4]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
23-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -2.8%
YoY- 81.15%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 535,847 584,547 537,429 391,303 620,953 814,033 703,768 -4.43%
PBT 58,690 59,371 61,250 45,659 29,414 80,859 38,971 7.05%
Tax 4,069 -20,955 7,040 36,178 389 1,897 -8,010 -
NP 62,759 38,416 68,290 81,837 29,803 82,756 30,961 12.48%
-
NP to SH 50,121 28,982 54,945 50,921 28,110 52,135 5,119 46.21%
-
Tax Rate -6.93% 35.30% -11.49% -79.24% -1.32% -2.35% 20.55% -
Total Cost 473,088 546,131 469,139 309,466 591,150 731,277 672,807 -5.69%
-
Net Worth 1,168,975 924,837 1,556,119 1,388,754 1,268,218 1,214,821 975,734 3.05%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 1,168,975 924,837 1,556,119 1,388,754 1,268,218 1,214,821 975,734 3.05%
NOSH 308,436 308,279 437,112 261,535 261,488 262,380 240,328 4.24%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 11.71% 6.57% 12.71% 20.91% 4.80% 10.17% 4.40% -
ROE 4.29% 3.13% 3.53% 3.67% 2.22% 4.29% 0.52% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 173.73 189.62 122.95 149.62 237.47 310.25 292.84 -8.32%
EPS 16.25 9.40 12.57 19.47 10.75 19.87 2.13 40.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.79 3.00 3.56 5.31 4.85 4.63 4.06 -1.13%
Adjusted Per Share Value based on latest NOSH - 261,535
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 170.25 185.73 170.76 124.33 197.29 258.64 223.61 -4.43%
EPS 15.92 9.21 17.46 16.18 8.93 16.56 1.63 46.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7142 2.9385 4.9442 4.4125 4.0295 3.8598 3.1002 3.05%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 4.52 3.93 4.01 4.54 3.40 4.02 5.00 -
P/RPS 2.60 2.07 3.26 3.03 1.43 1.30 1.71 7.22%
P/EPS 27.82 41.80 31.90 23.32 31.63 20.23 234.74 -29.89%
EY 3.60 2.39 3.13 4.29 3.16 4.94 0.43 42.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.31 1.13 0.85 0.70 0.87 1.23 -0.54%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 26/08/13 27/08/12 18/08/11 23/08/10 24/08/09 25/08/08 28/08/07 -
Price 5.15 4.93 3.98 5.07 3.68 4.10 3.94 -
P/RPS 2.96 2.60 3.24 3.39 1.55 1.32 1.35 13.96%
P/EPS 31.69 52.44 31.66 26.04 34.23 20.63 184.98 -25.45%
EY 3.16 1.91 3.16 3.84 2.92 4.85 0.54 34.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.64 1.12 0.95 0.76 0.89 0.97 5.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment