[IJM] YoY Quarter Result on 31-Mar-2006 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -0.89%
YoY- 31.28%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 CAGR
Revenue 1,178,498 1,312,672 688,212 590,727 527,801 223,556 345,445 21.68%
PBT 68,416 164,462 72,602 68,580 49,294 49,071 58,971 2.40%
Tax -3,233 -9,734 -10,527 -18,372 -17,917 -9,299 -20,963 -25.84%
NP 65,183 154,728 62,075 50,208 31,377 39,772 38,008 9.01%
-
NP to SH 53,343 116,474 49,612 41,193 31,377 39,772 38,008 5.57%
-
Tax Rate 4.73% 5.92% 14.50% 26.79% 36.35% 18.95% 35.55% -
Total Cost 1,113,315 1,157,944 626,137 540,519 496,424 183,784 307,437 22.85%
-
Net Worth 4,828,057 4,626,343 2,530,545 2,232,085 1,758,390 1,478,116 1,081,880 27.02%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 CAGR
Div 46,874 - 27,747 47,898 - 38,095 25,243 10.40%
Div Payout % 87.87% - 55.93% 116.28% - 95.79% 66.42% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 CAGR
Net Worth 4,828,057 4,626,343 2,530,545 2,232,085 1,758,390 1,478,116 1,081,880 27.02%
NOSH 937,486 858,319 554,944 478,988 456,724 380,957 360,626 16.51%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 CAGR
NP Margin 5.53% 11.79% 9.02% 8.50% 5.94% 17.79% 11.00% -
ROE 1.10% 2.52% 1.96% 1.85% 1.78% 2.69% 3.51% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 CAGR
RPS 125.71 152.94 124.01 123.33 115.56 58.68 95.79 4.44%
EPS 5.69 13.57 8.94 8.60 6.87 10.44 10.54 -9.38%
DPS 5.00 0.00 5.00 10.00 0.00 10.00 7.00 -5.23%
NAPS 5.15 5.39 4.56 4.66 3.85 3.88 3.00 9.02%
Adjusted Per Share Value based on latest NOSH - 478,988
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 CAGR
RPS 33.67 37.50 19.66 16.87 15.08 6.39 9.87 21.68%
EPS 1.52 3.33 1.42 1.18 0.90 1.14 1.09 5.46%
DPS 1.34 0.00 0.79 1.37 0.00 1.09 0.72 10.44%
NAPS 1.3792 1.3216 0.7229 0.6376 0.5023 0.4222 0.3091 27.02%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/12/03 - -
Price 2.99 4.36 8.65 5.10 4.80 4.66 0.00 -
P/RPS 2.38 2.85 6.97 4.14 4.15 7.94 0.00 -
P/EPS 52.55 32.13 96.76 59.30 69.87 44.64 0.00 -
EY 1.90 3.11 1.03 1.69 1.43 2.24 0.00 -
DY 1.67 0.00 0.58 1.96 0.00 2.15 0.00 -
P/NAPS 0.58 0.81 1.90 1.09 1.25 1.20 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 CAGR
Date 26/05/09 27/05/08 30/05/07 30/05/06 19/05/05 26/02/04 29/04/03 -
Price 4.07 4.18 8.10 5.55 4.78 4.68 4.34 -
P/RPS 3.24 2.73 6.53 4.50 4.14 7.98 4.53 -5.21%
P/EPS 71.53 30.80 90.60 64.53 69.58 44.83 41.18 9.23%
EY 1.40 3.25 1.10 1.55 1.44 2.23 2.43 -8.44%
DY 1.23 0.00 0.62 1.80 0.00 2.14 1.61 -4.21%
P/NAPS 0.79 0.78 1.78 1.19 1.24 1.21 1.45 -9.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment