[IJM] YoY Cumulative Quarter Result on 31-Mar-2006 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 34.55%
YoY- -13.51%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 CAGR
Revenue 4,601,294 4,637,172 2,311,234 1,910,489 1,802,291 1,363,895 1,295,195 22.47%
PBT 528,670 -144,848 318,929 281,499 283,809 206,800 191,770 17.60%
Tax -126,703 -155,314 -78,820 -80,167 -98,323 -61,076 -69,227 10.15%
NP 401,967 -300,162 240,109 201,332 185,486 145,724 122,543 20.92%
-
NP to SH 290,212 -420,467 194,336 160,433 185,486 145,724 122,543 14.78%
-
Tax Rate 23.97% - 24.71% 28.48% 34.64% 29.53% 36.10% -
Total Cost 4,199,327 4,937,334 2,071,125 1,709,157 1,616,805 1,218,171 1,172,652 22.63%
-
Net Worth 4,551,132 4,583,974 2,333,260 2,027,217 1,661,906 1,442,738 1,438,518 20.22%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 CAGR
Div 309,211 - 76,751 70,716 64,749 55,775 43,263 36.96%
Div Payout % 106.55% - 39.49% 44.08% 34.91% 38.28% 35.30% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 CAGR
Net Worth 4,551,132 4,583,974 2,333,260 2,027,217 1,661,906 1,442,738 1,438,518 20.22%
NOSH 883,714 850,459 511,679 471,445 431,663 371,839 360,530 15.41%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 CAGR
NP Margin 8.74% -6.47% 10.39% 10.54% 10.29% 10.68% 9.46% -
ROE 6.38% -9.17% 8.33% 7.91% 11.16% 10.10% 8.52% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 CAGR
RPS 520.68 545.26 451.70 405.24 417.52 366.80 359.25 6.11%
EPS 32.84 -49.44 37.98 34.03 42.97 39.19 33.99 -0.54%
DPS 34.99 0.00 15.00 15.00 15.00 15.00 12.00 18.66%
NAPS 5.15 5.39 4.56 4.30 3.85 3.88 3.99 4.16%
Adjusted Per Share Value based on latest NOSH - 478,988
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 CAGR
RPS 131.44 132.47 66.02 54.58 51.49 38.96 37.00 22.47%
EPS 8.29 -12.01 5.55 4.58 5.30 4.16 3.50 14.78%
DPS 8.83 0.00 2.19 2.02 1.85 1.59 1.24 36.88%
NAPS 1.3001 1.3095 0.6665 0.5791 0.4747 0.4121 0.4109 20.22%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/12/03 - -
Price 2.99 4.36 8.65 5.10 4.80 4.66 0.00 -
P/RPS 0.57 0.80 1.92 1.26 1.15 1.27 0.00 -
P/EPS 9.10 -8.82 22.78 14.99 11.17 11.89 0.00 -
EY 10.98 -11.34 4.39 6.67 8.95 8.41 0.00 -
DY 11.70 0.00 1.73 2.94 3.13 3.22 0.00 -
P/NAPS 0.58 0.81 1.90 1.19 1.25 1.20 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 31/12/02 CAGR
Date 26/05/09 27/05/08 30/05/07 30/05/06 19/05/05 26/02/04 29/04/03 -
Price 4.07 4.18 8.10 5.55 4.78 4.68 4.34 -
P/RPS 0.78 0.77 1.79 1.37 1.14 1.28 1.21 -6.78%
P/EPS 12.39 -8.45 21.33 16.31 11.12 11.94 12.77 -0.48%
EY 8.07 -11.83 4.69 6.13 8.99 8.37 7.83 0.48%
DY 8.60 0.00 1.85 2.70 3.14 3.21 2.76 19.93%
P/NAPS 0.79 0.78 1.78 1.29 1.24 1.21 1.09 -5.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment