[IJM] YoY Quarter Result on 31-Mar-2008 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -12.74%
YoY- 134.77%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 1,047,782 866,467 1,178,498 1,312,672 688,212 590,727 527,801 12.10%
PBT 70,895 162,835 68,416 164,462 72,602 68,580 49,294 6.24%
Tax -69,675 -30,218 -3,233 -9,734 -10,527 -18,372 -17,917 25.38%
NP 1,220 132,617 65,183 154,728 62,075 50,208 31,377 -41.78%
-
NP to SH -24,343 111,044 53,343 116,474 49,612 41,193 31,377 -
-
Tax Rate 98.28% 18.56% 4.73% 5.92% 14.50% 26.79% 36.35% -
Total Cost 1,046,562 733,850 1,113,315 1,157,944 626,137 540,519 496,424 13.22%
-
Net Worth 5,069,080 5,114,914 4,828,057 4,626,343 2,530,545 2,232,085 1,758,390 19.28%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 94,875 145,761 46,874 - 27,747 47,898 - -
Div Payout % 0.00% 131.26% 87.87% - 55.93% 116.28% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 5,069,080 5,114,914 4,828,057 4,626,343 2,530,545 2,232,085 1,758,390 19.28%
NOSH 1,355,369 1,325,107 937,486 858,319 554,944 478,988 456,724 19.86%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 0.12% 15.31% 5.53% 11.79% 9.02% 8.50% 5.94% -
ROE -0.48% 2.17% 1.10% 2.52% 1.96% 1.85% 1.78% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 77.31 65.39 125.71 152.94 124.01 123.33 115.56 -6.47%
EPS -1.80 8.38 5.69 13.57 8.94 8.60 6.87 -
DPS 7.00 11.00 5.00 0.00 5.00 10.00 0.00 -
NAPS 3.74 3.86 5.15 5.39 4.56 4.66 3.85 -0.48%
Adjusted Per Share Value based on latest NOSH - 858,319
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 29.93 24.75 33.67 37.50 19.66 16.87 15.08 12.09%
EPS -0.70 3.17 1.52 3.33 1.42 1.18 0.90 -
DPS 2.71 4.16 1.34 0.00 0.79 1.37 0.00 -
NAPS 1.4481 1.4611 1.3792 1.3216 0.7229 0.6376 0.5023 19.29%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 6.41 4.88 2.99 4.36 8.65 5.10 4.80 -
P/RPS 8.29 7.46 2.38 2.85 6.97 4.14 4.15 12.21%
P/EPS -356.90 58.23 52.55 32.13 96.76 59.30 69.87 -
EY -0.28 1.72 1.90 3.11 1.03 1.69 1.43 -
DY 1.09 2.25 1.67 0.00 0.58 1.96 0.00 -
P/NAPS 1.71 1.26 0.58 0.81 1.90 1.09 1.25 5.35%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 26/05/10 26/05/09 27/05/08 30/05/07 30/05/06 19/05/05 -
Price 6.20 4.48 4.07 4.18 8.10 5.55 4.78 -
P/RPS 8.02 6.85 3.24 2.73 6.53 4.50 4.14 11.64%
P/EPS -345.20 53.46 71.53 30.80 90.60 64.53 69.58 -
EY -0.29 1.87 1.40 3.25 1.10 1.55 1.44 -
DY 1.13 2.46 1.23 0.00 0.62 1.80 0.00 -
P/NAPS 1.66 1.16 0.79 0.78 1.78 1.19 1.24 4.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment