[IJM] YoY Quarter Result on 31-Mar-2007 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 14.73%
YoY- 20.44%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
Revenue 866,467 1,178,498 1,312,672 688,212 590,727 527,801 223,556 24.19%
PBT 162,835 68,416 164,462 72,602 68,580 49,294 49,071 21.14%
Tax -30,218 -3,233 -9,734 -10,527 -18,372 -17,917 -9,299 20.74%
NP 132,617 65,183 154,728 62,075 50,208 31,377 39,772 21.24%
-
NP to SH 111,044 53,343 116,474 49,612 41,193 31,377 39,772 17.84%
-
Tax Rate 18.56% 4.73% 5.92% 14.50% 26.79% 36.35% 18.95% -
Total Cost 733,850 1,113,315 1,157,944 626,137 540,519 496,424 183,784 24.78%
-
Net Worth 5,114,914 4,828,057 4,626,343 2,530,545 2,232,085 1,758,390 1,478,116 21.96%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
Div 145,761 46,874 - 27,747 47,898 - 38,095 23.94%
Div Payout % 131.26% 87.87% - 55.93% 116.28% - 95.79% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
Net Worth 5,114,914 4,828,057 4,626,343 2,530,545 2,232,085 1,758,390 1,478,116 21.96%
NOSH 1,325,107 937,486 858,319 554,944 478,988 456,724 380,957 22.06%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
NP Margin 15.31% 5.53% 11.79% 9.02% 8.50% 5.94% 17.79% -
ROE 2.17% 1.10% 2.52% 1.96% 1.85% 1.78% 2.69% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
RPS 65.39 125.71 152.94 124.01 123.33 115.56 58.68 1.74%
EPS 8.38 5.69 13.57 8.94 8.60 6.87 10.44 -3.45%
DPS 11.00 5.00 0.00 5.00 10.00 0.00 10.00 1.53%
NAPS 3.86 5.15 5.39 4.56 4.66 3.85 3.88 -0.08%
Adjusted Per Share Value based on latest NOSH - 554,944
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
RPS 23.75 32.31 35.99 18.87 16.20 14.47 6.13 24.18%
EPS 3.04 1.46 3.19 1.36 1.13 0.86 1.09 17.82%
DPS 4.00 1.29 0.00 0.76 1.31 0.00 1.04 24.04%
NAPS 1.4023 1.3236 1.2683 0.6938 0.6119 0.4821 0.4052 21.96%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/12/03 -
Price 4.88 2.99 4.36 8.65 5.10 4.80 4.66 -
P/RPS 7.46 2.38 2.85 6.97 4.14 4.15 7.94 -0.99%
P/EPS 58.23 52.55 32.13 96.76 59.30 69.87 44.64 4.34%
EY 1.72 1.90 3.11 1.03 1.69 1.43 2.24 -4.13%
DY 2.25 1.67 0.00 0.58 1.96 0.00 2.15 0.72%
P/NAPS 1.26 0.58 0.81 1.90 1.09 1.25 1.20 0.78%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
Date 26/05/10 26/05/09 27/05/08 30/05/07 30/05/06 19/05/05 26/02/04 -
Price 4.48 4.07 4.18 8.10 5.55 4.78 4.68 -
P/RPS 6.85 3.24 2.73 6.53 4.50 4.14 7.98 -2.41%
P/EPS 53.46 71.53 30.80 90.60 64.53 69.58 44.83 2.85%
EY 1.87 1.40 3.25 1.10 1.55 1.44 2.23 -2.77%
DY 2.46 1.23 0.00 0.62 1.80 0.00 2.14 2.25%
P/NAPS 1.16 0.79 0.78 1.78 1.19 1.24 1.21 -0.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment