[KIANJOO] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[KIANJOO] KIAN JOO CAN FACTORY BHD
Announcement Date
02-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -2.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KIANJOO's Result
KIANJOO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 476,065 491,884 499,256 406,768 0 -100.00%
PBT 44,181 37,265 38,329 56,160 0 -100.00%
Tax -14,041 -12,918 -9,021 -474 0 -100.00%
NP 30,140 24,346 29,308 55,685 0 -100.00%
-
NP to SH 30,140 24,346 29,308 55,685 0 -100.00%
-
Tax Rate 31.78% 34.67% 23.54% 0.84% - -
Total Cost 445,925 467,537 469,948 351,082 0 -100.00%
-
Net Worth 505,424 483,080 467,385 465,204 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 505,424 483,080 467,385 465,204 0 -100.00%
NOSH 115,923 115,569 115,689 116,011 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 6.33% 4.95% 5.87% 13.69% 0.00% -
ROE 5.96% 5.04% 6.27% 11.97% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 410.67 425.62 431.55 350.63 0.00 -100.00%
EPS 26.00 21.07 25.33 48.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.36 4.18 4.04 4.01 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 115,520
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 107.18 110.74 112.40 91.58 0.00 -100.00%
EPS 6.79 5.48 6.60 12.54 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1379 1.0876 1.0523 1.0474 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 1.68 1.41 2.21 0.00 0.00 -
P/RPS 0.41 0.33 0.51 0.00 0.00 -100.00%
P/EPS 6.46 6.69 8.72 0.00 0.00 -100.00%
EY 15.48 14.94 11.46 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/02 19/11/01 27/11/00 02/12/99 - -
Price 1.02 1.38 1.76 0.00 0.00 -
P/RPS 0.25 0.32 0.41 0.00 0.00 -100.00%
P/EPS 3.92 6.55 6.95 0.00 0.00 -100.00%
EY 25.49 15.27 14.39 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.33 0.44 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment