[KIANJOO] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
02-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 115,849 117,331 120,441 112,451 0 0 0 -100.00%
PBT 12,195 10,493 7,564 12,697 0 0 0 -100.00%
Tax -2,603 -3,028 3,592 -1,145 0 0 0 -100.00%
NP 9,592 7,465 11,156 11,552 0 0 0 -100.00%
-
NP to SH 9,592 7,465 11,156 11,552 0 0 0 -100.00%
-
Tax Rate 21.34% 28.86% -47.49% 9.02% - - - -
Total Cost 106,257 109,866 109,285 100,899 0 0 0 -100.00%
-
Net Worth 470,354 462,830 457,613 463,235 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 5,778 - 17,290 - - - - -100.00%
Div Payout % 60.24% - 154.99% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 470,354 462,830 457,613 463,235 0 0 0 -100.00%
NOSH 115,566 114,846 115,267 115,520 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 8.28% 6.36% 9.26% 10.27% 0.00% 0.00% 0.00% -
ROE 2.04% 1.61% 2.44% 2.49% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 100.24 102.16 104.49 97.34 0.00 0.00 0.00 -100.00%
EPS 8.30 6.50 9.60 10.00 0.00 0.00 0.00 -100.00%
DPS 5.00 0.00 15.00 0.00 0.00 0.00 15.00 1.12%
NAPS 4.07 4.03 3.97 4.01 0.00 3.96 3.72 -0.09%
Adjusted Per Share Value based on latest NOSH - 115,520
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 26.08 26.42 27.12 25.32 0.00 0.00 0.00 -100.00%
EPS 2.16 1.68 2.51 2.60 0.00 0.00 0.00 -100.00%
DPS 1.30 0.00 3.89 0.00 0.00 0.00 15.00 2.51%
NAPS 1.059 1.042 1.0303 1.0429 0.00 3.96 3.72 1.28%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.70 3.28 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.69 3.21 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 32.53 50.46 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.07 1.98 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.85 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.66 0.81 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 15/05/00 28/02/00 02/12/99 - - - -
Price 2.65 2.92 3.35 0.00 0.00 0.00 0.00 -
P/RPS 2.64 2.86 3.21 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.93 44.92 34.61 0.00 0.00 0.00 0.00 -100.00%
EY 3.13 2.23 2.89 0.00 0.00 0.00 0.00 -100.00%
DY 1.89 0.00 4.48 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.65 0.72 0.84 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment