[KIANJOO] QoQ TTM Result on 30-Sep-1999 [#3]

Stock
[KIANJOO] KIAN JOO CAN FACTORY BHD
Announcement Date
02-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KIANJOO's Result
KIANJOO's Financial Summary
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 466,072 350,223 232,892 112,451 0 -100.00%
PBT 42,949 30,754 20,261 12,697 0 -100.00%
Tax -3,184 -581 2,447 -1,145 0 -100.00%
NP 39,765 30,173 22,708 11,552 0 -100.00%
-
NP to SH 39,765 30,173 22,708 11,552 0 -100.00%
-
Tax Rate 7.41% 1.89% -12.08% 9.02% - -
Total Cost 426,307 320,050 210,184 100,899 0 -100.00%
-
Net Worth 470,354 459,384 457,613 463,235 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 17,290 17,290 17,290 - - -100.00%
Div Payout % 43.48% 57.30% 76.14% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 470,354 459,384 457,613 463,235 0 -100.00%
NOSH 115,566 114,846 115,267 115,520 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.53% 8.62% 9.75% 10.27% 0.00% -
ROE 8.45% 6.57% 4.96% 2.49% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 403.29 304.95 202.04 97.34 0.00 -100.00%
EPS 34.41 26.27 19.70 10.00 0.00 -100.00%
DPS 15.00 15.06 15.00 0.00 0.00 -100.00%
NAPS 4.07 4.00 3.97 4.01 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 115,520
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 104.93 78.85 52.43 25.32 0.00 -100.00%
EPS 8.95 6.79 5.11 2.60 0.00 -100.00%
DPS 3.89 3.89 3.89 0.00 0.00 -100.00%
NAPS 1.059 1.0343 1.0303 1.0429 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 2.70 3.28 0.00 0.00 0.00 -
P/RPS 0.67 1.08 0.00 0.00 0.00 -100.00%
P/EPS 7.85 12.48 0.00 0.00 0.00 -100.00%
EY 12.74 8.01 0.00 0.00 0.00 -100.00%
DY 5.56 4.59 0.00 0.00 0.00 -100.00%
P/NAPS 0.66 0.82 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 25/08/00 - - - - -
Price 2.65 0.00 0.00 0.00 0.00 -
P/RPS 0.66 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.70 0.00 0.00 0.00 0.00 -100.00%
EY 12.98 0.00 0.00 0.00 0.00 -100.00%
DY 5.66 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.65 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment