[ECOFIRS] YoY Quarter Result on 28-Feb-2013 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
29-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
28-Feb-2013 [#3]
Profit Trend
QoQ- -56.99%
YoY- 419.02%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 30,463 28,655 5,137 16,183 37,727 2,877 5,328 33.68%
PBT 3,444 552 11,404 2,221 1,894 7,915 -12,378 -
Tax -1,966 0 -2,058 -414 -2,469 -4 32 -
NP 1,478 552 9,346 1,807 -575 7,911 -12,346 -
-
NP to SH 1,511 583 9,210 1,828 -573 7,956 -12,320 -
-
Tax Rate 57.08% 0.00% 18.05% 18.64% 130.36% 0.05% - -
Total Cost 28,985 28,103 -4,209 14,376 38,302 -5,034 17,674 8.58%
-
Net Worth 218,015 201,353 183,810 138,732 122,749 114,775 127,437 9.35%
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 218,015 201,353 183,810 138,732 122,749 114,775 127,437 9.35%
NOSH 719,523 728,750 648,591 652,857 636,666 652,131 651,851 1.65%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin 4.85% 1.93% 181.93% 11.17% -1.52% 274.97% -231.72% -
ROE 0.69% 0.29% 5.01% 1.32% -0.47% 6.93% -9.67% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 4.23 3.93 0.79 2.48 5.93 0.44 0.82 31.41%
EPS 0.21 0.08 1.42 0.28 -0.09 1.22 -1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.303 0.2763 0.2834 0.2125 0.1928 0.176 0.1955 7.56%
Adjusted Per Share Value based on latest NOSH - 652,857
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 2.52 2.37 0.43 1.34 3.12 0.24 0.44 33.72%
EPS 0.13 0.05 0.76 0.15 -0.05 0.66 -1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1805 0.1667 0.1522 0.1149 0.1016 0.095 0.1055 9.35%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.23 0.36 0.285 0.14 0.23 0.17 0.09 -
P/RPS 5.43 9.16 35.98 5.65 3.88 38.53 11.01 -11.10%
P/EPS 109.52 450.00 20.07 50.00 -255.56 13.93 -4.76 -
EY 0.91 0.22 4.98 2.00 -0.39 7.18 -21.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.30 1.01 0.66 1.19 0.97 0.46 8.72%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 26/04/16 28/04/15 30/04/14 29/04/13 26/04/12 28/04/11 29/04/10 -
Price 0.26 0.345 0.285 0.14 0.21 0.18 0.09 -
P/RPS 6.14 8.77 35.98 5.65 3.54 40.80 11.01 -9.26%
P/EPS 123.81 431.25 20.07 50.00 -233.33 14.75 -4.76 -
EY 0.81 0.23 4.98 2.00 -0.43 6.78 -21.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.25 1.01 0.66 1.09 1.02 0.46 10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment