[ECOFIRS] YoY Quarter Result on 28-Feb-2014 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
28-Feb-2014 [#3]
Profit Trend
QoQ- 148.85%
YoY- 403.83%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 32,053 30,463 28,655 5,137 16,183 37,727 2,877 49.39%
PBT 4,077 3,444 552 11,404 2,221 1,894 7,915 -10.45%
Tax -2,827 -1,966 0 -2,058 -414 -2,469 -4 198.15%
NP 1,250 1,478 552 9,346 1,807 -575 7,911 -26.45%
-
NP to SH 1,290 1,511 583 9,210 1,828 -573 7,956 -26.13%
-
Tax Rate 69.34% 57.08% 0.00% 18.05% 18.64% 130.36% 0.05% -
Total Cost 30,803 28,985 28,103 -4,209 14,376 38,302 -5,034 -
-
Net Worth 247,133 218,015 201,353 183,810 138,732 122,749 114,775 13.62%
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 247,133 218,015 201,353 183,810 138,732 122,749 114,775 13.62%
NOSH 803,162 719,523 728,750 648,591 652,857 636,666 652,131 3.52%
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin 3.90% 4.85% 1.93% 181.93% 11.17% -1.52% 274.97% -
ROE 0.52% 0.69% 0.29% 5.01% 1.32% -0.47% 6.93% -
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 3.99 4.23 3.93 0.79 2.48 5.93 0.44 44.35%
EPS 0.16 0.21 0.08 1.42 0.28 -0.09 1.22 -28.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3077 0.303 0.2763 0.2834 0.2125 0.1928 0.176 9.74%
Adjusted Per Share Value based on latest NOSH - 648,591
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 2.65 2.52 2.37 0.43 1.34 3.12 0.24 49.16%
EPS 0.11 0.13 0.05 0.76 0.15 -0.05 0.66 -25.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2046 0.1805 0.1667 0.1522 0.1149 0.1016 0.095 13.62%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 0.265 0.23 0.36 0.285 0.14 0.23 0.17 -
P/RPS 6.64 5.43 9.16 35.98 5.65 3.88 38.53 -25.38%
P/EPS 164.99 109.52 450.00 20.07 50.00 -255.56 13.93 50.92%
EY 0.61 0.91 0.22 4.98 2.00 -0.39 7.18 -33.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.76 1.30 1.01 0.66 1.19 0.97 -1.98%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 27/04/17 26/04/16 28/04/15 30/04/14 29/04/13 26/04/12 28/04/11 -
Price 0.31 0.26 0.345 0.285 0.14 0.21 0.18 -
P/RPS 7.77 6.14 8.77 35.98 5.65 3.54 40.80 -24.13%
P/EPS 193.01 123.81 431.25 20.07 50.00 -233.33 14.75 53.44%
EY 0.52 0.81 0.23 4.98 2.00 -0.43 6.78 -34.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.86 1.25 1.01 0.66 1.09 1.02 -0.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment