[ECOFIRS] QoQ Quarter Result on 30-Nov-2016 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
23-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Nov-2016 [#2]
Profit Trend
QoQ- 293.53%
YoY- -55.45%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 44,785 65,546 32,053 12,068 17,538 43,750 30,463 29.20%
PBT 4,846 6,177 4,077 7,365 2,217 469 3,444 25.49%
Tax -1,259 1,575 -2,827 -1,546 -929 101 -1,966 -25.64%
NP 3,587 7,752 1,250 5,819 1,288 570 1,478 80.30%
-
NP to SH 3,601 7,769 1,290 5,230 1,329 608 1,511 78.13%
-
Tax Rate 25.98% -25.50% 69.34% 20.99% 41.90% -21.54% 57.08% -
Total Cost 41,198 57,794 30,803 6,249 16,250 43,180 28,985 26.33%
-
Net Worth 259,019 254,923 247,133 245,848 234,294 222,043 218,015 12.13%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 259,019 254,923 247,133 245,848 234,294 222,043 218,015 12.13%
NOSH 803,162 803,162 803,162 803,162 781,764 738,666 719,523 7.58%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin 8.01% 11.83% 3.90% 48.22% 7.34% 1.30% 4.85% -
ROE 1.39% 3.05% 0.52% 2.13% 0.57% 0.27% 0.69% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 5.58 8.16 3.99 1.50 2.24 5.92 4.23 20.22%
EPS 0.45 0.97 0.16 0.65 0.17 0.08 0.21 65.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3225 0.3174 0.3077 0.3061 0.2997 0.3006 0.303 4.23%
Adjusted Per Share Value based on latest NOSH - 803,162
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 3.71 5.43 2.65 1.00 1.45 3.62 2.52 29.32%
EPS 0.30 0.64 0.11 0.43 0.11 0.05 0.13 74.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2144 0.211 0.2046 0.2035 0.194 0.1838 0.1805 12.12%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.295 0.295 0.265 0.26 0.27 0.26 0.23 -
P/RPS 5.29 3.61 6.64 17.30 12.04 4.39 5.43 -1.72%
P/EPS 65.80 30.50 164.99 39.93 158.82 315.88 109.52 -28.73%
EY 1.52 3.28 0.61 2.50 0.63 0.32 0.91 40.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.93 0.86 0.85 0.90 0.86 0.76 12.72%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/10/17 28/07/17 27/04/17 23/01/17 26/10/16 26/07/16 26/04/16 -
Price 0.315 0.29 0.31 0.27 0.275 0.275 0.26 -
P/RPS 5.65 3.55 7.77 17.97 12.26 4.64 6.14 -5.37%
P/EPS 70.26 29.98 193.01 41.46 161.76 334.10 123.81 -31.38%
EY 1.42 3.34 0.52 2.41 0.62 0.30 0.81 45.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.91 1.01 0.88 0.92 0.91 0.86 9.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment