[ECOFIRS] QoQ Annualized Quarter Result on 30-Nov-2016 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
23-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Nov-2016 [#2]
Profit Trend
QoQ- 146.76%
YoY- -53.42%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 179,140 127,205 82,212 59,212 70,152 121,176 103,234 44.25%
PBT 19,384 19,836 18,212 19,164 8,868 20,249 26,373 -18.51%
Tax -5,036 -3,727 -7,069 -4,950 -3,716 -4,185 -5,714 -8.05%
NP 14,348 16,109 11,142 14,214 5,152 16,064 20,658 -21.52%
-
NP to SH 14,404 15,618 10,465 13,118 5,316 16,200 20,789 -21.64%
-
Tax Rate 25.98% 18.79% 38.82% 25.83% 41.90% 20.67% 21.67% -
Total Cost 164,792 111,096 71,069 44,998 65,000 105,112 82,576 58.30%
-
Net Worth 259,019 254,923 247,133 245,848 234,294 219,241 220,765 11.20%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 259,019 254,923 247,133 245,848 234,294 219,241 220,765 11.20%
NOSH 803,162 803,162 803,162 803,162 781,764 729,344 728,598 6.69%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin 8.01% 12.66% 13.55% 24.01% 7.34% 13.26% 20.01% -
ROE 5.56% 6.13% 4.23% 5.34% 2.27% 7.39% 9.42% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 22.30 15.84 10.24 7.37 8.97 16.61 14.17 35.18%
EPS 1.80 1.96 1.31 1.64 0.68 2.22 2.85 -26.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3225 0.3174 0.3077 0.3061 0.2997 0.3006 0.303 4.23%
Adjusted Per Share Value based on latest NOSH - 803,162
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 14.83 10.53 6.81 4.90 5.81 10.03 8.55 44.21%
EPS 1.19 1.29 0.87 1.09 0.44 1.34 1.72 -21.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2144 0.211 0.2046 0.2035 0.194 0.1815 0.1828 11.18%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.295 0.295 0.265 0.26 0.27 0.26 0.23 -
P/RPS 1.32 1.86 2.59 3.53 3.01 1.56 1.62 -12.72%
P/EPS 16.45 15.17 20.34 15.92 39.71 11.71 8.06 60.69%
EY 6.08 6.59 4.92 6.28 2.52 8.54 12.41 -37.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.93 0.86 0.85 0.90 0.86 0.76 12.72%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/10/17 28/07/17 27/04/17 23/01/17 26/10/16 26/07/16 26/04/16 -
Price 0.315 0.29 0.31 0.27 0.275 0.275 0.26 -
P/RPS 1.41 1.83 3.03 3.66 3.06 1.66 1.83 -15.91%
P/EPS 17.56 14.91 23.79 16.53 40.44 12.38 9.11 54.69%
EY 5.69 6.71 4.20 6.05 2.47 8.08 10.97 -35.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.91 1.01 0.88 0.92 0.91 0.86 9.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment