[ECOFIRS] QoQ TTM Result on 30-Nov-2016 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
23-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Nov-2016 [#2]
Profit Trend
QoQ- -42.86%
YoY- -55.12%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 154,452 127,205 105,409 103,819 115,380 121,176 119,489 18.60%
PBT 22,465 19,836 14,128 13,495 19,043 20,249 26,444 -10.27%
Tax -4,060 -3,730 -5,201 -4,340 -4,002 -4,185 -6,309 -25.40%
NP 18,405 16,106 8,927 9,155 15,041 16,064 20,135 -5.79%
-
NP to SH 17,890 15,618 8,457 8,678 15,188 16,200 20,266 -7.95%
-
Tax Rate 18.07% 18.80% 36.81% 32.16% 21.02% 20.67% 23.86% -
Total Cost 136,047 111,099 96,482 94,664 100,339 105,112 99,354 23.24%
-
Net Worth 259,019 254,923 247,133 245,848 234,294 222,043 218,015 12.13%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 259,019 254,923 247,133 245,848 234,294 222,043 218,015 12.13%
NOSH 803,162 803,162 803,162 803,162 781,764 738,666 719,523 7.58%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin 11.92% 12.66% 8.47% 8.82% 13.04% 13.26% 16.85% -
ROE 6.91% 6.13% 3.42% 3.53% 6.48% 7.30% 9.30% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 19.23 15.84 13.12 12.93 14.76 16.40 16.61 10.22%
EPS 2.23 1.94 1.05 1.08 1.94 2.19 2.82 -14.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3225 0.3174 0.3077 0.3061 0.2997 0.3006 0.303 4.23%
Adjusted Per Share Value based on latest NOSH - 803,162
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 12.79 10.53 8.73 8.59 9.55 10.03 9.89 18.64%
EPS 1.48 1.29 0.70 0.72 1.26 1.34 1.68 -8.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2144 0.211 0.2046 0.2035 0.194 0.1838 0.1805 12.12%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.295 0.295 0.265 0.26 0.27 0.26 0.23 -
P/RPS 1.53 1.86 2.02 2.01 1.83 1.58 1.38 7.10%
P/EPS 13.24 15.17 25.17 24.06 13.90 11.86 8.17 37.84%
EY 7.55 6.59 3.97 4.16 7.20 8.44 12.25 -27.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.93 0.86 0.85 0.90 0.86 0.76 12.72%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/10/17 28/07/17 27/04/17 23/01/17 26/10/16 26/07/16 26/04/16 -
Price 0.315 0.29 0.31 0.27 0.275 0.275 0.26 -
P/RPS 1.64 1.83 2.36 2.09 1.86 1.68 1.57 2.94%
P/EPS 14.14 14.91 29.44 24.99 14.15 12.54 9.23 32.78%
EY 7.07 6.71 3.40 4.00 7.06 7.98 10.83 -24.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.91 1.01 0.88 0.92 0.91 0.86 9.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment