[ECOFIRS] YoY Quarter Result on 31-May-2014 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
23-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
31-May-2014 [#4]
Profit Trend
QoQ- -139.17%
YoY- -127.81%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Revenue 65,546 43,750 42,063 6,367 11,239 72,780 12,071 32.54%
PBT 6,177 469 6,664 -2,981 11,957 8,653 7,145 -2.39%
Tax 1,575 101 -2,023 -682 597 -988 -950 -
NP 7,752 570 4,641 -3,663 12,554 7,665 6,195 3.80%
-
NP to SH 7,769 608 4,674 -3,608 12,976 8,370 6,349 3.41%
-
Tax Rate -25.50% -21.54% 30.36% - -4.99% 11.42% 13.30% -
Total Cost 57,794 43,180 37,422 10,030 -1,315 65,115 5,876 46.32%
-
Net Worth 254,923 222,043 206,125 182,236 149,856 130,004 76,631 22.15%
Dividend
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Net Worth 254,923 222,043 206,125 182,236 149,856 130,004 76,631 22.15%
NOSH 803,162 738,666 731,718 655,999 648,449 650,347 419,900 11.40%
Ratio Analysis
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
NP Margin 11.83% 1.30% 11.03% -57.53% 111.70% 10.53% 51.32% -
ROE 3.05% 0.27% 2.27% -1.98% 8.66% 6.44% 8.29% -
Per Share
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
RPS 8.16 5.92 5.75 0.97 1.73 11.19 2.87 19.00%
EPS 0.97 0.08 0.64 -0.55 2.00 1.29 0.98 -0.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3174 0.3006 0.2817 0.2778 0.2311 0.1999 0.1825 9.65%
Adjusted Per Share Value based on latest NOSH - 655,999
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
RPS 5.43 3.62 3.48 0.53 0.93 6.03 1.00 32.54%
EPS 0.64 0.05 0.39 -0.30 1.07 0.69 0.53 3.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.211 0.1838 0.1706 0.1509 0.1241 0.1076 0.0634 22.16%
Price Multiplier on Financial Quarter End Date
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Date 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 -
Price 0.295 0.26 0.315 0.29 0.165 0.17 0.17 -
P/RPS 3.61 4.39 5.48 29.88 9.52 1.52 5.91 -7.88%
P/EPS 30.50 315.88 49.31 -52.73 8.25 13.21 11.24 18.08%
EY 3.28 0.32 2.03 -1.90 12.13 7.57 8.89 -15.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.86 1.12 1.04 0.71 0.85 0.93 0.00%
Price Multiplier on Announcement Date
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Date 28/07/17 26/07/16 28/07/15 23/07/14 30/07/13 31/07/12 08/08/11 -
Price 0.29 0.275 0.28 0.31 0.165 0.17 0.14 -
P/RPS 3.55 4.64 4.87 31.94 9.52 1.52 4.87 -5.12%
P/EPS 29.98 334.10 43.83 -56.36 8.25 13.21 9.26 21.60%
EY 3.34 0.30 2.28 -1.77 12.13 7.57 10.80 -17.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.91 0.99 1.12 0.71 0.85 0.77 2.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment