[ECOFIRS] YoY Quarter Result on 31-May-2016 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016 [#4]
Profit Trend
QoQ- -59.76%
YoY- -86.99%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Revenue 61,593 60,712 65,546 43,750 42,063 6,367 11,239 32.76%
PBT 13,811 10,207 6,177 469 6,664 -2,981 11,957 2.43%
Tax -5,070 -1,214 1,575 101 -2,023 -682 597 -
NP 8,741 8,993 7,752 570 4,641 -3,663 12,554 -5.85%
-
NP to SH 8,288 8,998 7,769 608 4,674 -3,608 12,976 -7.19%
-
Tax Rate 36.71% 11.89% -25.50% -21.54% 30.36% - -4.99% -
Total Cost 52,852 51,719 57,794 43,180 37,422 10,030 -1,315 -
-
Net Worth 330,950 299,981 254,923 222,043 206,125 182,236 149,856 14.10%
Dividend
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Net Worth 330,950 299,981 254,923 222,043 206,125 182,236 149,856 14.10%
NOSH 803,162 803,162 803,162 738,666 731,718 655,999 648,449 3.62%
Ratio Analysis
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
NP Margin 14.19% 14.81% 11.83% 1.30% 11.03% -57.53% 111.70% -
ROE 2.50% 3.00% 3.05% 0.27% 2.27% -1.98% 8.66% -
Per Share
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 7.74 7.56 8.16 5.92 5.75 0.97 1.73 28.35%
EPS 1.04 1.12 0.97 0.08 0.64 -0.55 2.00 -10.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4158 0.3735 0.3174 0.3006 0.2817 0.2778 0.2311 10.27%
Adjusted Per Share Value based on latest NOSH - 738,666
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 5.10 5.03 5.43 3.62 3.48 0.53 0.93 32.77%
EPS 0.69 0.74 0.64 0.05 0.39 -0.30 1.07 -7.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.274 0.2483 0.211 0.1838 0.1706 0.1509 0.1241 14.10%
Price Multiplier on Financial Quarter End Date
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 -
Price 0.305 0.30 0.295 0.26 0.315 0.29 0.165 -
P/RPS 3.94 3.97 3.61 4.39 5.48 29.88 9.52 -13.66%
P/EPS 29.29 26.78 30.50 315.88 49.31 -52.73 8.25 23.50%
EY 3.41 3.73 3.28 0.32 2.03 -1.90 12.13 -19.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.80 0.93 0.86 1.12 1.04 0.71 0.46%
Price Multiplier on Announcement Date
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date 31/07/19 30/07/18 28/07/17 26/07/16 28/07/15 23/07/14 30/07/13 -
Price 0.30 0.31 0.29 0.275 0.28 0.31 0.165 -
P/RPS 3.88 4.10 3.55 4.64 4.87 31.94 9.52 -13.88%
P/EPS 28.81 27.67 29.98 334.10 43.83 -56.36 8.25 23.16%
EY 3.47 3.61 3.34 0.30 2.28 -1.77 12.13 -18.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.83 0.91 0.91 0.99 1.12 0.71 0.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment