[ECOFIRS] QoQ Cumulative Quarter Result on 31-May-2016 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016 [#4]
Profit Trend
QoQ- 3.9%
YoY- 164.58%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Revenue 61,659 29,606 17,538 121,176 77,426 46,963 23,334 91.24%
PBT 13,659 9,582 2,217 20,249 19,780 16,336 3,423 151.79%
Tax -5,302 -2,475 -929 -4,185 -4,286 -2,320 -1,112 183.55%
NP 8,357 7,107 1,288 16,064 15,494 14,016 2,311 135.78%
-
NP to SH 7,849 6,559 1,329 16,200 15,592 14,081 2,341 124.17%
-
Tax Rate 38.82% 25.83% 41.90% 20.67% 21.67% 14.20% 32.49% -
Total Cost 53,302 22,499 16,250 105,112 61,932 32,947 21,023 86.04%
-
Net Worth 247,133 245,848 234,294 219,241 220,765 219,532 208,348 12.06%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Net Worth 247,133 245,848 234,294 219,241 220,765 219,532 208,348 12.06%
NOSH 803,162 803,162 781,764 729,344 728,598 729,585 731,562 6.42%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
NP Margin 13.55% 24.01% 7.34% 13.26% 20.01% 29.84% 9.90% -
ROE 3.18% 2.67% 0.57% 7.39% 7.06% 6.41% 1.12% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 7.68 3.69 2.24 16.61 10.63 6.44 3.19 79.72%
EPS 0.98 0.82 0.17 2.22 2.14 1.93 0.32 111.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3077 0.3061 0.2997 0.3006 0.303 0.3009 0.2848 5.29%
Adjusted Per Share Value based on latest NOSH - 738,666
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 5.10 2.45 1.45 10.03 6.41 3.89 1.93 91.24%
EPS 0.65 0.54 0.11 1.34 1.29 1.17 0.19 127.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2046 0.2035 0.194 0.1815 0.1828 0.1817 0.1725 12.06%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.265 0.26 0.27 0.26 0.23 0.255 0.27 -
P/RPS 3.45 7.05 12.04 1.56 2.16 3.96 8.46 -45.03%
P/EPS 27.12 31.84 158.82 11.71 10.75 13.21 84.38 -53.11%
EY 3.69 3.14 0.63 8.54 9.30 7.57 1.19 112.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.85 0.90 0.86 0.76 0.85 0.95 -6.42%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 27/04/17 23/01/17 26/10/16 26/07/16 26/04/16 21/01/16 30/10/15 -
Price 0.31 0.27 0.275 0.275 0.26 0.245 0.28 -
P/RPS 4.04 7.32 12.26 1.66 2.45 3.81 8.78 -40.42%
P/EPS 31.72 33.06 161.76 12.38 12.15 12.69 87.50 -49.19%
EY 3.15 3.02 0.62 8.08 8.23 7.88 1.14 97.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.88 0.92 0.91 0.86 0.81 0.98 2.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment