[WCEHB] YoY Quarter Result on 30-Sep-2013 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 CAGR
Revenue 166,390 60,177 2,665 0 3,264 4,445 4,713 99.17%
PBT 9,887 16,033 8,467 0 -951 -2,528 2,854 27.15%
Tax -724 -58 -14 0 -251 -337 308 -
NP 9,163 15,975 8,453 0 -1,202 -2,865 3,162 22.83%
-
NP to SH 8,862 15,194 8,344 0 -1,289 -2,957 3,070 22.74%
-
Tax Rate 7.32% 0.36% 0.17% - - - -10.79% -
Total Cost 157,227 44,202 -5,788 0 4,466 7,310 1,551 144.22%
-
Net Worth 667,320 648,970 449,084 0 15,244 114,879 99,979 44.33%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 667,320 648,970 449,084 0 15,244 114,879 99,979 44.33%
NOSH 1,002,736 1,002,736 1,002,736 57,288 57,288 492,833 511,666 13.89%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 CAGR
NP Margin 5.51% 26.55% 317.19% 0.00% -36.83% -64.45% 67.09% -
ROE 1.33% 2.34% 1.86% 0.00% -8.46% -2.57% 3.07% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 CAGR
RPS 16.59 6.00 0.38 0.00 5.70 0.90 0.92 74.91%
EPS 0.88 1.52 1.18 0.00 -2.25 -0.60 0.60 7.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6655 0.6472 0.6368 0.00 0.2661 0.2331 0.1954 26.73%
Adjusted Per Share Value based on latest NOSH - 57,288
30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 CAGR
RPS 5.04 1.82 0.08 0.00 0.10 0.13 0.14 99.92%
EPS 0.27 0.46 0.25 0.00 -0.04 -0.09 0.09 23.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2022 0.1966 0.1361 0.00 0.0046 0.0348 0.0303 44.33%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 29/07/11 -
Price 0.90 0.835 1.06 1.18 1.24 1.05 1.12 -
P/RPS 5.42 13.91 280.50 0.00 21.76 116.42 121.59 -45.19%
P/EPS 101.84 55.11 89.59 0.00 -55.11 -175.00 186.67 -11.05%
EY 0.98 1.81 1.12 0.00 -1.81 -0.57 0.54 12.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.29 1.66 0.00 4.66 4.50 5.73 -24.38%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 CAGR
Date 24/11/16 17/11/15 27/11/14 - 27/09/13 26/09/12 29/09/11 -
Price 0.91 0.845 1.13 0.00 1.22 1.01 0.99 -
P/RPS 5.48 14.08 299.02 0.00 21.41 111.98 107.48 -43.75%
P/EPS 102.97 55.77 95.51 0.00 -54.22 -168.33 165.00 -8.71%
EY 0.97 1.79 1.05 0.00 -1.84 -0.59 0.61 9.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.31 1.77 0.00 4.58 4.33 5.07 -22.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment