[WCEHB] YoY TTM Result on 30-Sep-2013 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ-0.0%
YoY-0.0%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 CAGR
Revenue 713,610 242,224 8,874 8,364 8,364 18,227 23,191 93.95%
PBT 21,734 18,901 27,553 -3,800 -3,800 22,413 -38,132 -
Tax -3,033 -1,050 -1,795 -440 -440 -1,120 -3,621 -3.36%
NP 18,701 17,851 25,758 -4,240 -4,240 21,293 -41,753 -
-
NP to SH 18,348 16,401 26,333 -4,463 -4,463 20,946 -41,970 -
-
Tax Rate 13.96% 5.56% 6.51% - - 5.00% - -
Total Cost 694,909 224,373 -16,884 12,604 12,604 -3,066 64,944 58.12%
-
Net Worth 670,188 648,970 449,084 0 15,244 114,879 99,979 44.45%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 670,188 648,970 449,084 0 15,244 114,879 99,979 44.45%
NOSH 1,002,736 1,002,736 1,002,736 57,288 57,288 492,833 511,666 13.89%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 CAGR
NP Margin 2.62% 7.37% 290.26% -50.69% -50.69% 116.82% -180.04% -
ROE 2.74% 2.53% 5.86% 0.00% -29.28% 18.23% -41.98% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 CAGR
RPS 70.86 24.16 1.26 14.60 14.60 3.70 4.53 70.17%
EPS 1.82 1.64 3.73 -7.79 -7.79 4.25 -8.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6655 0.6472 0.6368 0.00 0.2661 0.2331 0.1954 26.73%
Adjusted Per Share Value based on latest NOSH - 57,288
30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 CAGR
RPS 23.88 8.11 0.30 0.28 0.28 0.61 0.78 93.76%
EPS 0.61 0.55 0.88 -0.15 -0.15 0.70 -1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2243 0.2172 0.1503 0.00 0.0051 0.0385 0.0335 44.42%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 29/07/11 -
Price 0.90 0.835 1.06 1.18 1.24 1.05 1.12 -
P/RPS 1.27 3.46 84.24 8.08 8.49 28.39 24.71 -43.66%
P/EPS 49.40 51.05 28.39 -15.15 -15.92 24.71 -13.65 -
EY 2.02 1.96 3.52 -6.60 -6.28 4.05 -7.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.29 1.66 0.00 4.66 4.50 5.73 -24.38%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 CAGR
Date 24/11/16 17/11/15 27/11/14 - - 26/09/12 29/09/11 -
Price 0.91 0.845 1.13 0.00 0.00 1.01 0.99 -
P/RPS 1.28 3.50 89.80 0.00 0.00 27.31 21.84 -42.21%
P/EPS 49.95 51.66 30.26 0.00 0.00 23.76 -12.07 -
EY 2.00 1.94 3.30 0.00 0.00 4.21 -8.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.31 1.77 0.00 0.00 4.33 5.07 -22.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment