[WCEHB] QoQ TTM Result on 30-Sep-2013 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ-0.0%
YoY-0.0%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
Revenue 3,964 5,219 5,219 8,364 8,364 9,464 13,540 -80.29%
PBT 51,303 -8,009 -8,009 -3,800 -3,800 -15,782 -22,964 -
Tax -59 -258 -258 -440 -440 -416 -639 -95.71%
NP 51,244 -8,267 -8,267 -4,240 -4,240 -16,198 -23,603 -
-
NP to SH 51,047 -8,421 -8,421 -4,463 -4,463 -16,074 -23,590 -
-
Tax Rate 0.12% - - - - - - -
Total Cost -47,280 13,486 13,486 12,604 12,604 25,662 37,143 -
-
Net Worth 197,808 0 148,449 0 15,244 0 98,446 151.63%
Dividend
31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
Net Worth 197,808 0 148,449 0 15,244 0 98,446 151.63%
NOSH 548,858 575,161 575,161 57,288 57,288 528,999 528,999 4.99%
Ratio Analysis
31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
NP Margin 1,292.73% -158.40% -158.40% -50.69% -50.69% -171.15% -174.32% -
ROE 25.81% 0.00% -5.67% 0.00% -29.28% 0.00% -23.96% -
Per Share
31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
RPS 0.72 0.91 0.91 14.60 14.60 1.79 2.56 -81.31%
EPS 9.30 -1.46 -1.46 -7.79 -7.79 -3.04 -4.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3604 0.00 0.2581 0.00 0.2661 0.00 0.1861 139.66%
Adjusted Per Share Value based on latest NOSH - 57,288
31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
RPS 0.13 0.17 0.17 0.28 0.28 0.32 0.45 -80.64%
EPS 1.71 -0.28 -0.28 -0.15 -0.15 -0.54 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0662 0.00 0.0497 0.00 0.0051 0.00 0.033 151.09%
Price Multiplier on Financial Quarter End Date
31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
Date 30/01/14 31/12/13 31/10/13 30/09/13 31/07/13 28/06/13 30/04/13 -
Price 1.18 1.22 1.24 1.18 1.24 1.12 0.96 -
P/RPS 163.38 134.45 136.65 8.08 8.49 62.60 37.51 600.04%
P/EPS 12.69 -83.33 -84.69 -15.15 -15.92 -36.86 -21.53 -
EY 7.88 -1.20 -1.18 -6.60 -6.28 -2.71 -4.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.27 0.00 4.80 0.00 4.66 0.00 5.16 -45.29%
Price Multiplier on Announcement Date
31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment