[MFLOUR] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
20-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 626.65%
YoY- 2963.47%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 751,900 752,749 661,676 576,172 648,514 625,516 547,677 5.41%
PBT 28,686 -5,105 41,482 34,128 2,008 3,382 8,105 23.42%
Tax -6,377 864 -5,449 102,051 -881 1,212 -1,940 21.91%
NP 22,309 -4,241 36,033 136,179 1,127 4,594 6,165 23.88%
-
NP to SH 18,827 -1,965 31,646 128,312 -4,481 -580 4,769 25.69%
-
Tax Rate 22.23% - 13.14% -299.02% 43.87% -35.84% 23.94% -
Total Cost 729,591 756,990 625,643 439,993 647,387 620,922 541,512 5.08%
-
Net Worth 1,363,069 1,399,038 1,305,475 1,223,050 1,068,041 1,078,856 814,422 8.95%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 18,587 15,317 15,298 - - 11,987 11,005 9.11%
Div Payout % 98.73% 0.00% 48.34% - - 0.00% 230.78% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,363,069 1,399,038 1,305,475 1,223,050 1,068,041 1,078,856 814,422 8.95%
NOSH 1,239,154 1,021,250 1,019,903 1,019,453 1,007,911 1,001,884 550,285 14.47%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 2.97% -0.56% 5.45% 23.64% 0.17% 0.73% 1.13% -
ROE 1.38% -0.14% 2.42% 10.49% -0.42% -0.05% 0.59% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 60.68 73.71 64.88 56.53 64.36 62.62 99.53 -7.90%
EPS 1.52 -0.19 3.10 12.59 -0.44 -0.06 0.87 9.73%
DPS 1.50 1.50 1.50 0.00 0.00 1.20 2.00 -4.67%
NAPS 1.10 1.37 1.28 1.20 1.06 1.08 1.48 -4.82%
Adjusted Per Share Value based on latest NOSH - 1,019,453
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 60.68 60.75 53.40 46.50 52.34 50.48 44.20 5.41%
EPS 1.52 -0.16 2.55 10.35 -0.36 -0.05 0.38 25.96%
DPS 1.50 1.24 1.23 0.00 0.00 0.97 0.89 9.08%
NAPS 1.10 1.129 1.0535 0.987 0.8619 0.8706 0.6572 8.95%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.855 0.60 0.62 0.755 0.51 0.695 1.42 -
P/RPS 1.41 0.81 0.96 1.34 0.79 1.11 1.43 -0.23%
P/EPS 56.27 -311.82 19.98 6.00 -114.68 -1,197.01 163.85 -16.30%
EY 1.78 -0.32 5.00 16.67 -0.87 -0.08 0.61 19.52%
DY 1.75 2.50 2.42 0.00 0.00 1.73 1.41 3.66%
P/NAPS 0.78 0.44 0.48 0.63 0.48 0.64 0.96 -3.39%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 30/08/23 25/08/22 20/08/21 27/08/20 14/08/19 17/08/18 -
Price 0.725 0.635 0.575 0.79 0.58 0.61 1.20 -
P/RPS 1.19 0.86 0.89 1.40 0.90 0.97 1.21 -0.27%
P/EPS 47.72 -330.00 18.53 6.28 -130.42 -1,050.61 138.47 -16.25%
EY 2.10 -0.30 5.40 15.94 -0.77 -0.10 0.72 19.51%
DY 2.07 2.36 2.61 0.00 0.00 1.97 1.67 3.64%
P/NAPS 0.66 0.46 0.45 0.66 0.55 0.56 0.81 -3.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment