[MFLOUR] YoY Quarter Result on 30-Jun-2022 [#2]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 55.77%
YoY- -75.34%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 752,749 661,676 576,172 648,514 625,516 547,677 575,926 4.56%
PBT -5,105 41,482 34,128 2,008 3,382 8,105 21,472 -
Tax 864 -5,449 102,051 -881 1,212 -1,940 -5,396 -
NP -4,241 36,033 136,179 1,127 4,594 6,165 16,076 -
-
NP to SH -1,965 31,646 128,312 -4,481 -580 4,769 16,149 -
-
Tax Rate - 13.14% -299.02% 43.87% -35.84% 23.94% 25.13% -
Total Cost 756,990 625,643 439,993 647,387 620,922 541,512 559,850 5.15%
-
Net Worth 1,399,038 1,305,475 1,223,050 1,068,041 1,078,856 814,422 841,911 8.82%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 15,317 15,298 - - 11,987 11,005 16,508 -1.23%
Div Payout % 0.00% 48.34% - - 0.00% 230.78% 102.22% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,399,038 1,305,475 1,223,050 1,068,041 1,078,856 814,422 841,911 8.82%
NOSH 1,021,250 1,019,903 1,019,453 1,007,911 1,001,884 550,285 550,285 10.85%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -0.56% 5.45% 23.64% 0.17% 0.73% 1.13% 2.79% -
ROE -0.14% 2.42% 10.49% -0.42% -0.05% 0.59% 1.92% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 73.71 64.88 56.53 64.36 62.62 99.53 104.66 -5.67%
EPS -0.19 3.10 12.59 -0.44 -0.06 0.87 2.93 -
DPS 1.50 1.50 0.00 0.00 1.20 2.00 3.00 -10.90%
NAPS 1.37 1.28 1.20 1.06 1.08 1.48 1.53 -1.82%
Adjusted Per Share Value based on latest NOSH - 1,019,903
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 60.75 53.40 46.50 52.34 50.48 44.20 46.48 4.56%
EPS -0.16 2.55 10.35 -0.36 -0.05 0.38 1.30 -
DPS 1.24 1.23 0.00 0.00 0.97 0.89 1.33 -1.16%
NAPS 1.129 1.0535 0.987 0.8619 0.8706 0.6572 0.6794 8.82%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.60 0.62 0.755 0.51 0.695 1.42 2.45 -
P/RPS 0.81 0.96 1.34 0.79 1.11 1.43 2.34 -16.19%
P/EPS -311.82 19.98 6.00 -114.68 -1,197.01 163.85 83.48 -
EY -0.32 5.00 16.67 -0.87 -0.08 0.61 1.20 -
DY 2.50 2.42 0.00 0.00 1.73 1.41 1.22 12.69%
P/NAPS 0.44 0.48 0.63 0.48 0.64 0.96 1.60 -19.35%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 25/08/22 20/08/21 27/08/20 14/08/19 17/08/18 05/09/17 -
Price 0.635 0.575 0.79 0.58 0.61 1.20 2.09 -
P/RPS 0.86 0.89 1.40 0.90 0.97 1.21 2.00 -13.11%
P/EPS -330.00 18.53 6.28 -130.42 -1,050.61 138.47 71.22 -
EY -0.30 5.40 15.94 -0.77 -0.10 0.72 1.40 -
DY 2.36 2.61 0.00 0.00 1.97 1.67 1.44 8.57%
P/NAPS 0.46 0.45 0.66 0.55 0.56 0.81 1.37 -16.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment